vs
NEWMARKET CORP(NEU)与森馨科技(SXT)财务数据对比。点击上方公司名可切换其他公司
NEWMARKET CORP的季度营收约是森馨科技的1.5倍($669.7M vs $435.8M)。NEWMARKET CORP净利率更高(17.6% vs 10.1%,领先7.5%)。森馨科技同比增速更快(54.2% vs -4.5%)。过去两年森馨科技的营收复合增速更高(3.9% vs -2.9%)
Newmarket Corporation是美国上市企业,主营业务服务于石油添加剂行业,总部位于弗吉尼亚州里士满,业务布局覆盖北美、拉美、欧洲、中东及亚太地区,其前身为1887年成立的阿尔伯马尔造纸制造公司。
森馨科技是总部位于美国威斯康星州密尔沃基的全球化色素、香精香料生产商及销售商,产品广泛应用于食品饮料、医药、化妆品、家居个护、特种印刷成像、计算机成像及工业着色等多个领域,旗下设有香精香料事业部与色素事业部两大核心业务板块。
NEU vs SXT — 直观对比
营收规模更大
NEU
是对方的1.5倍
$435.8M
营收增速更快
SXT
高出58.6%
-4.5%
净利率更高
NEU
高出7.5%
10.1%
两年增速更快
SXT
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $669.7M | $435.8M |
| 净利润 | $118.1M | $44.2M |
| 毛利率 | 33.0% | — |
| 营业利润率 | 21.4% | 15.3% |
| 净利率 | 17.6% | 10.1% |
| 营收同比 | -4.5% | 54.2% |
| 净利润同比 | -6.3% | 28.2% |
| 每股收益(稀释后) | $12.62 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NEU
SXT
| Q1 26 | $669.7M | $435.8M | ||
| Q4 25 | $635.4M | $393.4M | ||
| Q3 25 | $690.3M | $412.1M | ||
| Q2 25 | $698.5M | $414.2M | ||
| Q1 25 | $700.9M | $392.3M | ||
| Q4 24 | $654.6M | $376.4M | ||
| Q3 24 | $724.9M | $392.6M | ||
| Q2 24 | $710.2M | $403.5M |
净利润
NEU
SXT
| Q1 26 | $118.1M | $44.2M | ||
| Q4 25 | $81.3M | $25.5M | ||
| Q3 25 | $100.3M | $37.0M | ||
| Q2 25 | $111.2M | $37.6M | ||
| Q1 25 | $125.9M | $34.5M | ||
| Q4 24 | $110.7M | $30.1M | ||
| Q3 24 | $132.3M | $32.7M | ||
| Q2 24 | $111.6M | $30.9M |
毛利率
NEU
SXT
| Q1 26 | 33.0% | — | ||
| Q4 25 | 30.0% | 31.4% | ||
| Q3 25 | 30.4% | 34.3% | ||
| Q2 25 | 31.6% | 34.5% | ||
| Q1 25 | 33.7% | 33.6% | ||
| Q4 24 | 31.7% | 31.7% | ||
| Q3 24 | 33.6% | 33.2% | ||
| Q2 24 | 30.8% | 32.4% |
营业利润率
NEU
SXT
| Q1 26 | 21.4% | 15.3% | ||
| Q4 25 | 17.3% | 9.7% | ||
| Q3 25 | 18.9% | 14.0% | ||
| Q2 25 | 20.5% | 13.9% | ||
| Q1 25 | 22.8% | 13.6% | ||
| Q4 24 | 20.3% | 11.2% | ||
| Q3 24 | 23.4% | 12.9% | ||
| Q2 24 | 20.7% | 12.3% |
净利率
NEU
SXT
| Q1 26 | 17.6% | 10.1% | ||
| Q4 25 | 12.8% | 6.5% | ||
| Q3 25 | 14.5% | 9.0% | ||
| Q2 25 | 15.9% | 9.1% | ||
| Q1 25 | 18.0% | 8.8% | ||
| Q4 24 | 16.9% | 8.0% | ||
| Q3 24 | 18.3% | 8.3% | ||
| Q2 24 | 15.7% | 7.7% |
每股收益(稀释后)
NEU
SXT
| Q1 26 | $12.62 | $1.04 | ||
| Q4 25 | $8.67 | $0.60 | ||
| Q3 25 | $10.67 | $0.87 | ||
| Q2 25 | $11.84 | $0.88 | ||
| Q1 25 | $13.26 | $0.81 | ||
| Q4 24 | $11.57 | $0.71 | ||
| Q3 24 | $13.79 | $0.77 | ||
| Q2 24 | $11.63 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $73.2M | $38.5M |
| 总债务越低越好 | $939.6M | $767.8M |
| 股东权益账面价值 | $1.7B | $1.2B |
| 总资产 | $3.5B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
NEU
SXT
| Q1 26 | $73.2M | $38.5M | ||
| Q4 25 | $77.6M | $36.5M | ||
| Q3 25 | $102.5M | $42.7M | ||
| Q2 25 | $70.3M | $56.7M | ||
| Q1 25 | $118.3M | $32.6M | ||
| Q4 24 | $77.5M | $26.6M | ||
| Q3 24 | $80.3M | $37.0M | ||
| Q2 24 | $87.6M | $30.3M |
总债务
NEU
SXT
| Q1 26 | $939.6M | $767.8M | ||
| Q4 25 | $883.4M | $709.2M | ||
| Q3 25 | $783.1M | — | ||
| Q2 25 | $841.8M | — | ||
| Q1 25 | $990.6M | — | ||
| Q4 24 | $971.3M | $613.5M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | — |
股东权益
NEU
SXT
| Q1 26 | $1.7B | $1.2B | ||
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.2B | $1.1B |
总资产
NEU
SXT
| Q1 26 | $3.5B | $2.3B | ||
| Q4 25 | $3.5B | $2.2B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $3.2B | $2.2B | ||
| Q1 25 | $3.2B | $2.1B | ||
| Q4 24 | $3.1B | $2.0B | ||
| Q3 24 | $3.2B | $2.0B | ||
| Q2 24 | $3.2B | $2.0B |
负债/权益比
NEU
SXT
| Q1 26 | 0.54× | 0.63× | ||
| Q4 25 | 0.50× | 0.59× | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.66× | 0.58× | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图