vs
New Fortress Energy Inc.(NFE)与NATIONAL FUEL GAS CO(NFG)财务数据对比。点击上方公司名可切换其他公司
NATIONAL FUEL GAS CO的季度营收约是New Fortress Energy Inc.的2.0倍($637.9M vs $326.2M)。NATIONAL FUEL GAS CO净利率更高(28.5% vs -259.7%,领先288.1%)。NATIONAL FUEL GAS CO同比增速更快(24.1% vs -7.0%)。NATIONAL FUEL GAS CO自由现金流更多($-2.7M vs $-134.8M)。过去两年NATIONAL FUEL GAS CO的营收复合增速更高(6.9% vs -26.8%)
New Fortress Energy Inc.是一家全球能源基础设施企业,主要开发、持有并运营液化天然气进出口终端、天然气供应网络及低碳能源项目,服务美洲、加勒比地区客户,致力于提供低成本、低排放的能源解决方案。
该多元化能源企业成立于1902年,总部位于美国纽约州威廉斯维尔,总资产达62亿美元,下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块,业务覆盖能源产业链上下游多个核心环节。
NFE vs NFG — 直观对比
营收规模更大
NFG
是对方的2.0倍
$326.2M
营收增速更快
NFG
高出31.1%
-7.0%
净利率更高
NFG
高出288.1%
-259.7%
自由现金流更多
NFG
多$132.1M
$-134.8M
两年增速更快
NFG
近两年复合增速
-26.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $326.2M | $637.9M |
| 净利润 | $-847.1M | $181.6M |
| 毛利率 | 35.5% | 86.6% |
| 营业利润率 | -193.0% | 43.3% |
| 净利率 | -259.7% | 28.5% |
| 营收同比 | -7.0% | 24.1% |
| 净利润同比 | -277.4% | 303.8% |
| 每股收益(稀释后) | $-3.03 | $1.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NFE
NFG
| Q4 25 | $326.2M | $637.9M | ||
| Q3 25 | $240.3M | $443.1M | ||
| Q2 25 | $228.1M | $527.4M | ||
| Q1 25 | $384.9M | $734.8M | ||
| Q4 24 | $350.7M | $513.8M | ||
| Q3 24 | $446.0M | $310.0M | ||
| Q2 24 | $291.2M | $338.6M | ||
| Q1 24 | $609.5M | $558.7M |
净利润
NFE
NFG
| Q4 25 | $-847.1M | $181.6M | ||
| Q3 25 | $-263.0M | $107.3M | ||
| Q2 25 | $-546.5M | $149.8M | ||
| Q1 25 | $-175.4M | $216.4M | ||
| Q4 24 | $-224.4M | $45.0M | ||
| Q3 24 | $9.3M | $-167.6M | ||
| Q2 24 | $-88.9M | $-54.2M | ||
| Q1 24 | $54.1M | $166.3M |
毛利率
NFE
NFG
| Q4 25 | 35.5% | 86.6% | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 8.4% | 94.7% | ||
| Q1 25 | 21.4% | 81.6% | ||
| Q4 24 | 17.6% | 87.3% | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 23.8% | 98.5% | ||
| Q1 24 | 62.4% | 81.0% |
营业利润率
NFE
NFG
| Q4 25 | -193.0% | 43.3% | ||
| Q3 25 | -37.4% | 40.6% | ||
| Q2 25 | -170.3% | 43.7% | ||
| Q1 25 | -3.3% | 43.2% | ||
| Q4 24 | 65.0% | 16.8% | ||
| Q3 24 | 17.8% | -63.4% | ||
| Q2 24 | 12.3% | -15.2% | ||
| Q1 24 | 30.4% | 44.9% |
净利率
NFE
NFG
| Q4 25 | -259.7% | 28.5% | ||
| Q3 25 | -109.4% | 24.2% | ||
| Q2 25 | -239.6% | 28.4% | ||
| Q1 25 | -45.6% | 29.4% | ||
| Q4 24 | -64.0% | 8.8% | ||
| Q3 24 | 2.1% | -54.1% | ||
| Q2 24 | -30.5% | -16.0% | ||
| Q1 24 | 8.9% | 29.8% |
每股收益(稀释后)
NFE
NFG
| Q4 25 | $-3.03 | $1.98 | ||
| Q3 25 | $-0.96 | $1.18 | ||
| Q2 25 | $-1.99 | $1.64 | ||
| Q1 25 | $-0.65 | $2.37 | ||
| Q4 24 | $-1.10 | $0.49 | ||
| Q3 24 | $0.03 | $-1.81 | ||
| Q2 24 | $-0.42 | $-0.59 | ||
| Q1 24 | $0.23 | $1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $226.5M | $271.4M |
| 总债务越低越好 | $8.2B | $2.7B |
| 股东权益账面价值 | $182.6M | $3.6B |
| 总资产 | $10.6B | $9.2B |
| 负债/权益比越低杠杆越低 | 44.78× | 0.75× |
8季度趋势,按日历期对齐
现金及短期投资
NFE
NFG
| Q4 25 | $226.5M | $271.4M | ||
| Q3 25 | $145.2M | $43.2M | ||
| Q2 25 | $551.1M | $39.3M | ||
| Q1 25 | $447.9M | $40.0M | ||
| Q4 24 | $492.9M | $48.7M | ||
| Q3 24 | $90.8M | $38.2M | ||
| Q2 24 | $133.0M | $81.4M | ||
| Q1 24 | $143.5M | $50.8M |
总债务
NFE
NFG
| Q4 25 | $8.2B | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $8.9B | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.4B |
股东权益
NFE
NFG
| Q4 25 | $182.6M | $3.6B | ||
| Q3 25 | $1.1B | $3.1B | ||
| Q2 25 | $1.3B | $3.0B | ||
| Q1 25 | $1.8B | $2.8B | ||
| Q4 24 | $1.9B | $-76.2M | ||
| Q3 24 | $1.6B | $-15.5M | ||
| Q2 24 | $1.6B | $5.0M | ||
| Q1 24 | $1.7B | $75.3M |
总资产
NFE
NFG
| Q4 25 | $10.6B | $9.2B | ||
| Q3 25 | $12.0B | $8.7B | ||
| Q2 25 | $12.0B | $8.4B | ||
| Q1 25 | $13.1B | $8.5B | ||
| Q4 24 | $12.9B | $8.3B | ||
| Q3 24 | $12.0B | $8.3B | ||
| Q2 24 | $11.4B | $8.5B | ||
| Q1 24 | $10.9B | $8.7B |
负债/权益比
NFE
NFG
| Q4 25 | 44.78× | 0.75× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | 4.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 532.10× | ||
| Q1 24 | — | 31.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-76.2M | $274.9M |
| 自由现金流经营现金流 - 资本支出 | $-134.8M | $-2.7M |
| 自由现金流率自由现金流/营收 | -41.3% | -0.4% |
| 资本支出强度资本支出/营收 | 18.0% | 43.5% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $204.8M |
8季度趋势,按日历期对齐
经营现金流
NFE
NFG
| Q4 25 | $-76.2M | $274.9M | ||
| Q3 25 | $-171.0M | $237.8M | ||
| Q2 25 | $-329.0M | $388.4M | ||
| Q1 25 | $-7.2M | $253.8M | ||
| Q4 24 | $445.3M | $220.1M | ||
| Q3 24 | $-20.0M | $197.9M | ||
| Q2 24 | $113.9M | $281.8M | ||
| Q1 24 | $63.0M | $315.3M |
自由现金流
NFE
NFG
| Q4 25 | $-134.8M | $-2.7M | ||
| Q3 25 | $-231.6M | $-47.8M | ||
| Q2 25 | $-726.7M | $195.3M | ||
| Q1 25 | $-262.3M | $59.9M | ||
| Q4 24 | $-210.3M | $-20.3M | ||
| Q3 24 | $-367.0M | $-49.1M | ||
| Q2 24 | $-493.2M | $79.5M | ||
| Q1 24 | $-457.9M | $80.3M |
自由现金流率
NFE
NFG
| Q4 25 | -41.3% | -0.4% | ||
| Q3 25 | -96.4% | -10.8% | ||
| Q2 25 | -318.6% | 37.0% | ||
| Q1 25 | -68.2% | 8.2% | ||
| Q4 24 | -60.0% | -4.0% | ||
| Q3 24 | -82.3% | -15.8% | ||
| Q2 24 | -169.3% | 23.5% | ||
| Q1 24 | -75.1% | 14.4% |
资本支出强度
NFE
NFG
| Q4 25 | 18.0% | 43.5% | ||
| Q3 25 | 25.2% | 64.4% | ||
| Q2 25 | 174.4% | 36.6% | ||
| Q1 25 | 66.3% | 26.4% | ||
| Q4 24 | 187.0% | 46.8% | ||
| Q3 24 | 77.8% | 79.7% | ||
| Q2 24 | 208.4% | 59.7% | ||
| Q1 24 | 85.5% | 42.1% |
现金转化率
NFE
NFG
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | — | 2.59× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | -2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.16× | 1.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFE
暂无分部数据
NFG
| Natural Gas Production | $302.5M | 47% |
| Natural Gas Residential Sales | $198.0M | 31% |
| Pipeline And Storage | $69.2M | 11% |
| Natural Gas Commercial Sales | $27.9M | 4% |
| Natural Gas Storage | $25.1M | 4% |
| Other | $4.1M | 1% |
| Natural Gas Midstream | $2.8M | 0% |