vs
Natural Grocers by Vitamin Cottage, Inc.（NGVC）与OXFORD INDUSTRIES INC（OXM）财务数据对比。点击上方公司名可切换其他公司
Natural Grocers by Vitamin Cottage, Inc.的季度营收约是OXFORD INDUSTRIES INC的1.1倍（$335.6M vs $307.3M），Natural Grocers by Vitamin Cottage, Inc.净利率更高（3.4% vs -20.7%，领先24.1%），Natural Grocers by Vitamin Cottage, Inc.同比增速更快（1.6% vs -0.2%），Natural Grocers by Vitamin Cottage, Inc.自由现金流更多（$11.6M vs $-47.9M），过去两年Natural Grocers by Vitamin Cottage, Inc.的营收复合增速更高（4.4% vs -3.0%）
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业，主营认证有机食品、膳食补充剂、天然个护及环保家居类产品，面向健康意识较强的消费群体，门店覆盖美国多州，执行严格品控标准，拒绝售卖含人工添加剂的商品。
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
NGVC vs OXM — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.6M | $307.3M |
| 净利润 | $11.3M | $-63.7M |
| 毛利率 | 29.5% | 60.3% |
| 营业利润率 | 4.4% | -27.7% |
| 净利率 | 3.4% | -20.7% |
| 营收同比 | 1.6% | -0.2% |
| 净利润同比 | 14.0% | -1517.6% |
| 每股收益（稀释后） | $0.49 | $-4.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.6M | $307.3M | ||
| Q3 25 | $336.1M | $403.1M | ||
| Q2 25 | $328.7M | $392.9M | ||
| Q1 25 | $335.8M | — | ||
| Q4 24 | $330.2M | $308.0M | ||
| Q3 24 | $322.7M | $419.9M | ||
| Q2 24 | $309.1M | $398.2M | ||
| Q1 24 | $308.1M | $404.4M |
| Q4 25 | $11.3M | $-63.7M | ||
| Q3 25 | $11.8M | $16.7M | ||
| Q2 25 | $11.6M | $26.2M | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $9.9M | $-3.9M | ||
| Q3 24 | $9.0M | $40.6M | ||
| Q2 24 | $9.2M | $38.4M | ||
| Q1 24 | $8.0M | $-60.1M |
| Q4 25 | 29.5% | 60.3% | ||
| Q3 25 | 29.5% | 61.4% | ||
| Q2 25 | 29.9% | 64.2% | ||
| Q1 25 | 30.3% | — | ||
| Q4 24 | 29.9% | 63.1% | ||
| Q3 24 | 29.6% | 63.1% | ||
| Q2 24 | 29.2% | 64.9% | ||
| Q1 24 | 29.3% | 60.9% |
| Q4 25 | 4.4% | -27.7% | ||
| Q3 25 | 4.6% | 6.3% | ||
| Q2 25 | 4.7% | 9.2% | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 4.0% | -2.0% | ||
| Q3 24 | 3.7% | 12.5% | ||
| Q2 24 | 4.2% | 13.2% | ||
| Q1 24 | 3.7% | -20.1% |
| Q4 25 | 3.4% | -20.7% | ||
| Q3 25 | 3.5% | 4.1% | ||
| Q2 25 | 3.5% | 6.7% | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 3.0% | -1.3% | ||
| Q3 24 | 2.8% | 9.7% | ||
| Q2 24 | 3.0% | 9.6% | ||
| Q1 24 | 2.6% | -14.9% |
| Q4 25 | $0.49 | $-4.28 | ||
| Q3 25 | $0.51 | $1.12 | ||
| Q2 25 | $0.50 | $1.70 | ||
| Q1 25 | $0.56 | — | ||
| Q4 24 | $0.43 | $-0.25 | ||
| Q3 24 | $0.38 | $2.57 | ||
| Q2 24 | $0.40 | $2.42 | ||
| Q1 24 | $0.35 | $-3.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.2M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $220.0M | $528.0M |
| 总资产 | $668.6M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.2M | $8.0M | ||
| Q3 25 | $17.1M | $6.9M | ||
| Q2 25 | $13.2M | $8.2M | ||
| Q1 25 | $21.2M | — | ||
| Q4 24 | $6.3M | $7.0M | ||
| Q3 24 | $8.9M | $18.4M | ||
| Q2 24 | $13.9M | $7.7M | ||
| Q1 24 | $11.0M | $7.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $29.0M |
| Q4 25 | $220.0M | $528.0M | ||
| Q3 25 | $212.4M | $597.1M | ||
| Q2 25 | $202.5M | $592.4M | ||
| Q1 25 | $193.0M | — | ||
| Q4 24 | $181.9M | $612.2M | ||
| Q3 24 | $174.3M | $621.6M | ||
| Q2 24 | $167.8M | $592.9M | ||
| Q1 24 | $160.0M | $560.9M |
| Q4 25 | $668.6M | $1.3B | ||
| Q3 25 | $670.5M | $1.3B | ||
| Q2 25 | $659.0M | $1.3B | ||
| Q1 25 | $664.6M | — | ||
| Q4 24 | $648.9M | $1.2B | ||
| Q3 24 | $655.5M | $1.2B | ||
| Q2 24 | $654.4M | $1.2B | ||
| Q1 24 | $656.6M | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.1M | $-9.1M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $-47.9M |
| 自由现金流率自由现金流/营收 | 3.4% | -15.6% |
| 资本支出强度资本支出/营收 | 2.9% | 12.6% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $42.6M | $-79.9M |
8季度趋势，按日历期对齐
| Q4 25 | $21.1M | $-9.1M | ||
| Q3 25 | $15.6M | $83.5M | ||
| Q2 25 | $2.9M | $-3.9M | ||
| Q1 25 | $34.1M | — | ||
| Q4 24 | $2.7M | $-18.2M | ||
| Q3 24 | $24.5M | $88.8M | ||
| Q2 24 | $12.4M | $32.9M | ||
| Q1 24 | $20.2M | $74.9M |
| Q4 25 | $11.6M | $-47.9M | ||
| Q3 25 | $7.5M | $52.3M | ||
| Q2 25 | $-4.2M | $-27.4M | ||
| Q1 25 | $27.6M | — | ||
| Q4 24 | $-6.9M | $-56.9M | ||
| Q3 24 | $18.0M | $47.2M | ||
| Q2 24 | $3.6M | $21.0M | ||
| Q1 24 | $9.8M | $55.3M |
| Q4 25 | 3.4% | -15.6% | ||
| Q3 25 | 2.2% | 13.0% | ||
| Q2 25 | -1.3% | -7.0% | ||
| Q1 25 | 8.2% | — | ||
| Q4 24 | -2.1% | -18.5% | ||
| Q3 24 | 5.6% | 11.2% | ||
| Q2 24 | 1.2% | 5.3% | ||
| Q1 24 | 3.2% | 13.7% |
| Q4 25 | 2.9% | 12.6% | ||
| Q3 25 | 2.4% | 7.7% | ||
| Q2 25 | 2.2% | 6.0% | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 2.9% | 12.6% | ||
| Q3 24 | 2.0% | 9.9% | ||
| Q2 24 | 2.9% | 3.0% | ||
| Q1 24 | 3.4% | 4.8% |
| Q4 25 | 1.86× | — | ||
| Q3 25 | 1.32× | 5.00× | ||
| Q2 25 | 0.25× | -0.15× | ||
| Q1 25 | 2.60× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 2.72× | 2.19× | ||
| Q2 24 | 1.35× | 0.86× | ||
| Q1 24 | 2.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
