vs
Natural Grocers by Vitamin Cottage, Inc.（NGVC）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是Natural Grocers by Vitamin Cottage, Inc.的1.0倍（$342.1M vs $335.6M），Natural Grocers by Vitamin Cottage, Inc.净利率更高（3.4% vs -1.9%，领先5.2%），Stitch Fix, Inc.同比增速更快（7.3% vs 1.6%），Natural Grocers by Vitamin Cottage, Inc.自由现金流更多（$11.6M vs $5.6M），过去两年Natural Grocers by Vitamin Cottage, Inc.的营收复合增速更高（4.4% vs 1.8%）
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业，主营认证有机食品、膳食补充剂、天然个护及环保家居类产品，面向健康意识较强的消费群体，门店覆盖美国多州，执行严格品控标准，拒绝售卖含人工添加剂的商品。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
NGVC vs SFIX — 直观对比
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.6M | $342.1M |
| 净利润 | $11.3M | $-6.4M |
| 毛利率 | 29.5% | 43.6% |
| 营业利润率 | 4.4% | -2.5% |
| 净利率 | 3.4% | -1.9% |
| 营收同比 | 1.6% | 7.3% |
| 净利润同比 | 14.0% | -1.7% |
| 每股收益（稀释后） | $0.49 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.6M | $342.1M | ||
| Q3 25 | $336.1M | $311.2M | ||
| Q2 25 | $328.7M | $325.0M | ||
| Q1 25 | $335.8M | $312.1M | ||
| Q4 24 | $330.2M | $318.8M | ||
| Q3 24 | $322.7M | $319.6M | ||
| Q2 24 | $309.1M | $322.7M | ||
| Q1 24 | $308.1M | $330.4M |
| Q4 25 | $11.3M | $-6.4M | ||
| Q3 25 | $11.8M | $-8.6M | ||
| Q2 25 | $11.6M | $-7.4M | ||
| Q1 25 | $13.1M | $-6.5M | ||
| Q4 24 | $9.9M | $-6.3M | ||
| Q3 24 | $9.0M | $-36.5M | ||
| Q2 24 | $9.2M | $-21.3M | ||
| Q1 24 | $8.0M | $-35.5M |
| Q4 25 | 29.5% | 43.6% | ||
| Q3 25 | 29.5% | 43.6% | ||
| Q2 25 | 29.9% | 44.2% | ||
| Q1 25 | 30.3% | 44.5% | ||
| Q4 24 | 29.9% | 45.4% | ||
| Q3 24 | 29.6% | 44.6% | ||
| Q2 24 | 29.2% | 45.5% | ||
| Q1 24 | 29.3% | 43.4% |
| Q4 25 | 4.4% | -2.5% | ||
| Q3 25 | 4.6% | -3.6% | ||
| Q2 25 | 4.7% | -3.0% | ||
| Q1 25 | 5.2% | -2.9% | ||
| Q4 24 | 4.0% | -2.8% | ||
| Q3 24 | 3.7% | -13.1% | ||
| Q2 24 | 4.2% | -7.7% | ||
| Q1 24 | 3.7% | -11.5% |
| Q4 25 | 3.4% | -1.9% | ||
| Q3 25 | 3.5% | -2.8% | ||
| Q2 25 | 3.5% | -2.3% | ||
| Q1 25 | 3.9% | -2.1% | ||
| Q4 24 | 3.0% | -2.0% | ||
| Q3 24 | 2.8% | -11.4% | ||
| Q2 24 | 3.0% | -6.6% | ||
| Q1 24 | 2.6% | -10.8% |
| Q4 25 | $0.49 | $-0.05 | ||
| Q3 25 | $0.51 | $-0.06 | ||
| Q2 25 | $0.50 | $-0.06 | ||
| Q1 25 | $0.56 | $-0.05 | ||
| Q4 24 | $0.43 | $-0.05 | ||
| Q3 24 | $0.38 | $-0.29 | ||
| Q2 24 | $0.40 | $-0.18 | ||
| Q1 24 | $0.35 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.2M | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $220.0M | $204.1M |
| 总资产 | $668.6M | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.2M | $244.2M | ||
| Q3 25 | $17.1M | $234.9M | ||
| Q2 25 | $13.2M | $234.2M | ||
| Q1 25 | $21.2M | $219.1M | ||
| Q4 24 | $6.3M | $253.3M | ||
| Q3 24 | $8.9M | $247.0M | ||
| Q2 24 | $13.9M | $244.5M | ||
| Q1 24 | $11.0M | $229.8M |
| Q4 25 | $220.0M | $204.1M | ||
| Q3 25 | $212.4M | $203.0M | ||
| Q2 25 | $202.5M | $200.4M | ||
| Q1 25 | $193.0M | $197.8M | ||
| Q4 24 | $181.9M | $190.5M | ||
| Q3 24 | $174.3M | $187.0M | ||
| Q2 24 | $167.8M | $208.9M | ||
| Q1 24 | $160.0M | $213.3M |
| Q4 25 | $668.6M | $530.7M | ||
| Q3 25 | $670.5M | $480.6M | ||
| Q2 25 | $659.0M | $484.7M | ||
| Q1 25 | $664.6M | $472.6M | ||
| Q4 24 | $648.9M | $507.1M | ||
| Q3 24 | $655.5M | $486.9M | ||
| Q2 24 | $654.4M | $537.0M | ||
| Q1 24 | $656.6M | $538.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.1M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $5.6M |
| 自由现金流率自由现金流/营收 | 3.4% | 1.6% |
| 资本支出强度资本支出/营收 | 2.9% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $42.6M | $4.9M |
8季度趋势，按日历期对齐
| Q4 25 | $21.1M | $10.9M | ||
| Q3 25 | $15.6M | $7.0M | ||
| Q2 25 | $2.9M | $20.5M | ||
| Q1 25 | $34.1M | $-16.2M | ||
| Q4 24 | $2.7M | $14.3M | ||
| Q3 24 | $24.5M | $8.2M | ||
| Q2 24 | $12.4M | $21.7M | ||
| Q1 24 | $20.2M | $-22.3M |
| Q4 25 | $11.6M | $5.6M | ||
| Q3 25 | $7.5M | $2.8M | ||
| Q2 25 | $-4.2M | $16.0M | ||
| Q1 25 | $27.6M | $-19.4M | ||
| Q4 24 | $-6.9M | $9.9M | ||
| Q3 24 | $18.0M | $4.5M | ||
| Q2 24 | $3.6M | $18.9M | ||
| Q1 24 | $9.8M | $-26.1M |
| Q4 25 | 3.4% | 1.6% | ||
| Q3 25 | 2.2% | 0.9% | ||
| Q2 25 | -1.3% | 4.9% | ||
| Q1 25 | 8.2% | -6.2% | ||
| Q4 24 | -2.1% | 3.1% | ||
| Q3 24 | 5.6% | 1.4% | ||
| Q2 24 | 1.2% | 5.9% | ||
| Q1 24 | 3.2% | -7.9% |
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 2.4% | 1.4% | ||
| Q2 25 | 2.2% | 1.4% | ||
| Q1 25 | 1.9% | 1.0% | ||
| Q4 24 | 2.9% | 1.4% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 2.9% | 0.9% | ||
| Q1 24 | 3.4% | 1.1% |
| Q4 25 | 1.86× | — | ||
| Q3 25 | 1.32× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 2.60× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 2.72× | — | ||
| Q2 24 | 1.35× | — | ||
| Q1 24 | 2.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
SFIX
暂无分部数据
