vs
Ingevity Corp（NGVT）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是Ingevity Corp的1.8倍（$342.1M vs $185.4M），Stitch Fix, Inc.净利率更高（-1.9% vs -45.6%，领先43.8%），Ingevity Corp同比增速更快（36.7% vs 7.3%），Ingevity Corp自由现金流更多（$73.5M vs $5.6M），过去两年Stitch Fix, Inc.的营收复合增速更高（1.8% vs -26.2%）
Ingevity Corp是一家全球特种化学品与先进材料生产商，主营高性能碳材料、路面养护解决方案及特种化工产品，服务汽车排放控制、工业净化、道路基建、农业投入品等核心市场，业务覆盖北美、欧洲及亚太地区。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
NGVT vs SFIX — 直观对比
营收规模更大
SFIX
是对方的1.8倍
$185.4M
营收增速更快
NGVT
高出29.4%
7.3%
净利率更高
SFIX
高出43.8%
-45.6%
自由现金流更多
NGVT
多$67.9M
$5.6M
两年增速更快
SFIX
近两年复合增速
-26.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.4M | $342.1M |
| 净利润 | $-84.6M | $-6.4M |
| 毛利率 | 41.2% | 43.6% |
| 营业利润率 | -47.7% | -2.5% |
| 净利率 | -45.6% | -1.9% |
| 营收同比 | 36.7% | 7.3% |
| 净利润同比 | -609.6% | -1.7% |
| 每股收益（稀释后） | $-2.33 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NGVTSFIX
| Q4 25 | $185.4M | $342.1M | ||
| Q3 25 | $333.1M | $311.2M | ||
| Q2 25 | $365.1M | $325.0M | ||
| Q1 25 | $284.0M | $312.1M | ||
| Q4 24 | $135.6M | $318.8M | ||
| Q3 24 | $333.8M | $319.6M | ||
| Q2 24 | $390.6M | $322.7M | ||
| Q1 24 | $340.1M | $330.4M |
净利润NGVTSFIX
| Q4 25 | $-84.6M | $-6.4M | ||
| Q3 25 | $43.5M | $-8.6M | ||
| Q2 25 | $-146.5M | $-7.4M | ||
| Q1 25 | $20.5M | $-6.5M | ||
| Q4 24 | $16.6M | $-6.3M | ||
| Q3 24 | $-107.2M | $-36.5M | ||
| Q2 24 | $-283.7M | $-21.3M | ||
| Q1 24 | $-56.0M | $-35.5M |
毛利率NGVTSFIX
| Q4 25 | 41.2% | 43.6% | ||
| Q3 25 | 40.2% | 43.6% | ||
| Q2 25 | 37.8% | 44.2% | ||
| Q1 25 | 39.9% | 44.5% | ||
| Q4 24 | 81.3% | 45.4% | ||
| Q3 24 | 39.4% | 44.6% | ||
| Q2 24 | 31.5% | 45.5% | ||
| Q1 24 | 29.3% | 43.4% |
营业利润率NGVTSFIX
| Q4 25 | -47.7% | -2.5% | ||
| Q3 25 | 18.7% | -3.6% | ||
| Q2 25 | -39.1% | -3.0% | ||
| Q1 25 | 9.4% | -2.9% | ||
| Q4 24 | — | -2.8% | ||
| Q3 24 | 33.0% | -13.1% | ||
| Q2 24 | 25.9% | -7.7% | ||
| Q1 24 | 22.6% | -11.5% |
净利率NGVTSFIX
| Q4 25 | -45.6% | -1.9% | ||
| Q3 25 | 13.1% | -2.8% | ||
| Q2 25 | -40.1% | -2.3% | ||
| Q1 25 | 7.2% | -2.1% | ||
| Q4 24 | 12.2% | -2.0% | ||
| Q3 24 | -32.1% | -11.4% | ||
| Q2 24 | -72.6% | -6.6% | ||
| Q1 24 | -16.5% | -10.8% |
每股收益（稀释后）NGVTSFIX
| Q4 25 | $-2.33 | $-0.05 | ||
| Q3 25 | $1.18 | $-0.06 | ||
| Q2 25 | $-4.02 | $-0.06 | ||
| Q1 25 | $0.56 | $-0.05 | ||
| Q4 24 | $0.44 | $-0.05 | ||
| Q3 24 | $-2.94 | $-0.29 | ||
| Q2 24 | $-7.81 | $-0.18 | ||
| Q1 24 | $-1.54 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $78.1M | $244.2M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $29.7M | $204.1M |
| 总资产 | $1.7B | $530.7M |
| 负债/权益比越低杠杆越低 | 39.10× | — |
8季度趋势，按日历期对齐
现金及短期投资NGVTSFIX
| Q4 25 | $78.1M | $244.2M | ||
| Q3 25 | $83.4M | $234.9M | ||
| Q2 25 | $76.9M | $234.2M | ||
| Q1 25 | $71.5M | $219.1M | ||
| Q4 24 | $68.0M | $253.3M | ||
| Q3 24 | $135.5M | $247.0M | ||
| Q2 24 | $107.4M | $244.5M | ||
| Q1 24 | $88.5M | $229.8M |
总债务NGVTSFIX
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
股东权益NGVTSFIX
| Q4 25 | $29.7M | $204.1M | ||
| Q3 25 | $138.1M | $203.0M | ||
| Q2 25 | $120.7M | $200.4M | ||
| Q1 25 | $234.6M | $197.8M | ||
| Q4 24 | $195.2M | $190.5M | ||
| Q3 24 | $214.5M | $187.0M | ||
| Q2 24 | $284.8M | $208.9M | ||
| Q1 24 | $568.2M | $213.3M |
总资产NGVTSFIX
| Q4 25 | $1.7B | $530.7M | ||
| Q3 25 | $1.8B | $480.6M | ||
| Q2 25 | $1.9B | $484.7M | ||
| Q1 25 | $2.1B | $472.6M | ||
| Q4 24 | $2.0B | $507.1M | ||
| Q3 24 | $2.2B | $486.9M | ||
| Q2 24 | $2.3B | $537.0M | ||
| Q1 24 | $2.6B | $538.3M |
负债/权益比NGVTSFIX
| Q4 25 | 39.10× | — | ||
| Q3 25 | 8.39× | — | ||
| Q2 25 | 10.24× | — | ||
| Q1 25 | 5.68× | — | ||
| Q4 24 | 6.86× | — | ||
| Q3 24 | 6.52× | — | ||
| Q2 24 | 4.92× | — | ||
| Q1 24 | 2.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.1M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $73.5M | $5.6M |
| 自由现金流率自由现金流/营收 | 39.6% | 1.6% |
| 资本支出强度资本支出/营收 | 12.7% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $273.5M | $4.9M |
8季度趋势，按日历期对齐
经营现金流NGVTSFIX
| Q4 25 | $97.1M | $10.9M | ||
| Q3 25 | $129.7M | $7.0M | ||
| Q2 25 | $79.0M | $20.5M | ||
| Q1 25 | $25.4M | $-16.2M | ||
| Q4 24 | $64.5M | $14.3M | ||
| Q3 24 | $46.5M | $8.2M | ||
| Q2 24 | $29.7M | $21.7M | ||
| Q1 24 | $-12.1M | $-22.3M |
自由现金流NGVTSFIX
| Q4 25 | $73.5M | $5.6M | ||
| Q3 25 | $117.8M | $2.8M | ||
| Q2 25 | $66.8M | $16.0M | ||
| Q1 25 | $15.4M | $-19.4M | ||
| Q4 24 | $39.6M | $9.9M | ||
| Q3 24 | $28.5M | $4.5M | ||
| Q2 24 | $11.6M | $18.9M | ||
| Q1 24 | $-28.7M | $-26.1M |
自由现金流率NGVTSFIX
| Q4 25 | 39.6% | 1.6% | ||
| Q3 25 | 35.4% | 0.9% | ||
| Q2 25 | 18.3% | 4.9% | ||
| Q1 25 | 5.4% | -6.2% | ||
| Q4 24 | 29.2% | 3.1% | ||
| Q3 24 | 8.5% | 1.4% | ||
| Q2 24 | 3.0% | 5.9% | ||
| Q1 24 | -8.4% | -7.9% |
资本支出强度NGVTSFIX
| Q4 25 | 12.7% | 1.6% | ||
| Q3 25 | 3.6% | 1.4% | ||
| Q2 25 | 3.3% | 1.4% | ||
| Q1 25 | 3.5% | 1.0% | ||
| Q4 24 | 18.4% | 1.4% | ||
| Q3 24 | 5.4% | 1.2% | ||
| Q2 24 | 4.6% | 0.9% | ||
| Q1 24 | 4.9% | 1.1% |
现金转化率NGVTSFIX
| Q4 25 | — | — | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
SFIX
暂无分部数据
