vs
NATIONAL HEALTHCARE CORP（NHC）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是NATIONAL HEALTHCARE CORP的1.9倍（$737.8M vs $386.5M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 6.4%，领先3.7%），Ryman Hospitality Properties, Inc.同比增速更快（13.9% vs 4.6%），Ryman Hospitality Properties, Inc.自由现金流更多（$58.5M vs $6.4M），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 14.0%）
HCA Healthcare是1968年成立的美国营利性医疗服务运营商，总部位于田纳西州纳什维尔。截至2020年5月，该公司在全美20个州及英国持有并运营186家医院，还有约2400个医疗服务网点，涵盖手术中心、独立急诊室、紧急护理中心及医师诊所，2024年位列美国财富500强第61位。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
NHC vs RHP — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $386.5M | $737.8M |
| 净利润 | $24.8M | $74.5M |
| 毛利率 | — | 41.4% |
| 营业利润率 | 8.6% | 19.4% |
| 净利率 | 6.4% | 10.1% |
| 营收同比 | 4.6% | 13.9% |
| 净利润同比 | 308.6% | 3.0% |
| 每股收益（稀释后） | $1.58 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $386.5M | $737.8M | ||
| Q3 25 | $382.7M | $592.5M | ||
| Q2 25 | $374.9M | $659.5M | ||
| Q1 25 | $373.7M | $587.3M | ||
| Q4 24 | $369.4M | $647.6M | ||
| Q3 24 | $340.2M | $550.0M | ||
| Q2 24 | $300.7M | $613.3M | ||
| Q1 24 | $297.2M | $528.3M |
| Q4 25 | $24.8M | $74.5M | ||
| Q3 25 | $39.2M | $34.9M | ||
| Q2 25 | $23.7M | $71.8M | ||
| Q1 25 | $32.2M | $63.0M | ||
| Q4 24 | $6.1M | $72.3M | ||
| Q3 24 | $42.8M | $59.0M | ||
| Q2 24 | $26.8M | $100.8M | ||
| Q1 24 | $26.2M | $42.8M |
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | — | 48.4% | ||
| Q1 24 | — | 41.5% |
| Q4 25 | 8.6% | 19.4% | ||
| Q3 25 | 7.9% | 15.0% | ||
| Q2 25 | 9.1% | 21.1% | ||
| Q1 25 | 8.2% | 19.8% | ||
| Q4 24 | 7.8% | 18.6% | ||
| Q3 24 | 6.7% | 19.3% | ||
| Q2 24 | 7.5% | 27.4% | ||
| Q1 24 | 5.3% | 18.2% |
| Q4 25 | 6.4% | 10.1% | ||
| Q3 25 | 10.3% | 5.9% | ||
| Q2 25 | 6.3% | 10.9% | ||
| Q1 25 | 8.6% | 10.7% | ||
| Q4 24 | 1.6% | 11.2% | ||
| Q3 24 | 12.6% | 10.7% | ||
| Q2 24 | 8.9% | 16.4% | ||
| Q1 24 | 8.8% | 8.1% |
| Q4 25 | $1.58 | $1.12 | ||
| Q3 25 | $2.50 | $0.53 | ||
| Q2 25 | $1.52 | $1.12 | ||
| Q1 25 | $2.07 | $1.00 | ||
| Q4 24 | $0.38 | $1.12 | ||
| Q3 24 | $2.73 | $0.94 | ||
| Q2 24 | $1.73 | $1.65 | ||
| Q1 24 | $1.69 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $92.8M | $471.4M |
| 总债务越低越好 | $40.0M | — |
| 股东权益账面价值 | $1.1B | $750.2M |
| 总资产 | $1.5B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
| Q4 25 | $92.8M | $471.4M | ||
| Q3 25 | $130.6M | $483.3M | ||
| Q2 25 | $111.0M | $420.6M | ||
| Q1 25 | $90.4M | $413.9M | ||
| Q4 24 | $76.1M | $477.7M | ||
| Q3 24 | $84.8M | $534.9M | ||
| Q2 24 | $136.2M | $498.4M | ||
| Q1 24 | $94.0M | $465.3M |
| Q4 25 | $40.0M | — | ||
| Q3 25 | $73.1M | — | ||
| Q2 25 | $110.0M | — | ||
| Q1 25 | $134.0M | — | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $147.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.1B | $750.2M | ||
| Q3 25 | $1.1B | $758.5M | ||
| Q2 25 | $1.0B | $800.4M | ||
| Q1 25 | $1.0B | $531.5M | ||
| Q4 24 | $980.2M | $549.0M | ||
| Q3 24 | $983.5M | $551.9M | ||
| Q2 24 | $945.8M | $562.6M | ||
| Q1 24 | $924.7M | $529.9M |
| Q4 25 | $1.5B | $6.2B | ||
| Q3 25 | $1.6B | $6.2B | ||
| Q2 25 | $1.6B | $6.1B | ||
| Q1 25 | $1.5B | $5.2B | ||
| Q4 24 | $1.5B | $5.2B | ||
| Q3 24 | $1.6B | $5.2B | ||
| Q2 24 | $1.3B | $5.1B | ||
| Q1 24 | $1.3B | $5.1B |
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.8M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $6.4M | $58.5M |
| 自由现金流率自由现金流/营收 | 1.7% | 7.9% |
| 资本支出强度资本支出/营收 | 2.7% | 14.4% |
| 现金转化率经营现金流/净利润 | 0.68× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $148.6M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $16.8M | $164.7M | ||
| Q3 25 | $66.2M | $205.2M | ||
| Q2 25 | $62.8M | $122.5M | ||
| Q1 25 | $39.3M | $98.2M | ||
| Q4 24 | $12.8M | $166.6M | ||
| Q3 24 | $34.2M | $218.1M | ||
| Q2 24 | $50.7M | $184.3M | ||
| Q1 24 | $9.6M | $7.5M |
| Q4 25 | $6.4M | $58.5M | ||
| Q3 25 | $56.5M | $135.4M | ||
| Q2 25 | $52.6M | $53.0M | ||
| Q1 25 | $33.1M | $-14.5M | ||
| Q4 24 | $4.6M | $76.0M | ||
| Q3 24 | $28.6M | $85.7M | ||
| Q2 24 | $42.8M | $78.8M | ||
| Q1 24 | $3.7M | $-72.0M |
| Q4 25 | 1.7% | 7.9% | ||
| Q3 25 | 14.8% | 22.9% | ||
| Q2 25 | 14.0% | 8.0% | ||
| Q1 25 | 8.9% | -2.5% | ||
| Q4 24 | 1.3% | 11.7% | ||
| Q3 24 | 8.4% | 15.6% | ||
| Q2 24 | 14.2% | 12.9% | ||
| Q1 24 | 1.2% | -13.6% |
| Q4 25 | 2.7% | 14.4% | ||
| Q3 25 | 2.5% | 11.8% | ||
| Q2 25 | 2.7% | 10.5% | ||
| Q1 25 | 1.6% | 19.2% | ||
| Q4 24 | 2.2% | 14.0% | ||
| Q3 24 | 1.7% | 24.1% | ||
| Q2 24 | 2.6% | 17.2% | ||
| Q1 24 | 2.0% | 15.0% |
| Q4 25 | 0.68× | 2.21× | ||
| Q3 25 | 1.69× | 5.88× | ||
| Q2 25 | 2.65× | 1.71× | ||
| Q1 25 | 1.22× | 1.56× | ||
| Q4 24 | 2.10× | 2.30× | ||
| Q3 24 | 0.80× | 3.70× | ||
| Q2 24 | 1.89× | 1.83× | ||
| Q1 24 | 0.37× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NHC
| Inpatient Services Segment | $333.7M | 86% |
| Homecare Services Segment | $40.0M | 10% |
| Other | $11.2M | 3% |
| National | $1.6M | 0% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
