vs
NICOLET BANKSHARES INC（NIC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是NICOLET BANKSHARES INC的1.1倍（$117.3M vs $104.0M），NICOLET BANKSHARES INC净利率更高（38.8% vs -7.3%，领先46.1%），NICOLET BANKSHARES INC同比增速更快（12.5% vs 5.3%），过去两年NICOLET BANKSHARES INC的营收复合增速更高（12.5% vs -14.4%）
尼克利特银行股份有限公司是总部位于美国威斯康星州格林贝的区域性银行控股企业，旗下核心子公司为尼克利特国家银行，是威斯康星州本土规模第二大的银行。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
NIC vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.1倍
$104.0M
营收增速更快
NIC
高出7.2%
5.3%
净利率更高
NIC
高出46.1%
-7.3%
两年增速更快
NIC
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.0M | $117.3M |
| 净利润 | $40.3M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 48.3% | — |
| 净利率 | 38.8% | -7.3% |
| 营收同比 | 12.5% | 5.3% |
| 净利润同比 | 16.9% | -43.1% |
| 每股收益（稀释后） | $2.63 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NICSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $104.0M | $100.0M | ||
| Q3 25 | $102.9M | $161.9M | ||
| Q2 25 | $95.7M | $172.6M | ||
| Q1 25 | $89.4M | $111.4M | ||
| Q4 24 | $92.4M | $87.3M | ||
| Q3 24 | $90.7M | $150.5M | ||
| Q2 24 | $85.0M | $160.1M |
净利润NICSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $40.3M | $-7.0M | ||
| Q3 25 | $41.7M | $8.1M | ||
| Q2 25 | $36.0M | $16.0M | ||
| Q1 25 | $32.6M | $-6.0M | ||
| Q4 24 | $34.5M | $-29.2M | ||
| Q3 24 | $32.5M | $5.9M | ||
| Q2 24 | $29.3M | $13.3M |
毛利率NICSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率NICSWIM
| Q1 26 | — | — | ||
| Q4 25 | 48.3% | -10.7% | ||
| Q3 25 | 50.4% | 13.3% | ||
| Q2 25 | 46.8% | 14.3% | ||
| Q1 25 | 44.9% | -4.4% | ||
| Q4 24 | 46.8% | -14.9% | ||
| Q3 24 | 45.0% | 8.9% | ||
| Q2 24 | 43.3% | 12.5% |
净利率NICSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 38.8% | -7.0% | ||
| Q3 25 | 40.6% | 5.0% | ||
| Q2 25 | 37.6% | 9.3% | ||
| Q1 25 | 36.4% | -5.4% | ||
| Q4 24 | 37.3% | -33.4% | ||
| Q3 24 | 35.8% | 3.9% | ||
| Q2 24 | 34.5% | 8.3% |
每股收益（稀释后）NICSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $2.63 | $-0.06 | ||
| Q3 25 | $2.73 | $0.07 | ||
| Q2 25 | $2.34 | $0.13 | ||
| Q1 25 | $2.08 | $-0.05 | ||
| Q4 24 | $2.21 | $-0.24 | ||
| Q3 24 | $2.10 | $0.05 | ||
| Q2 24 | $1.92 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $134.9M | $3.3M |
| 股东权益账面价值 | $1.3B | $396.7M |
| 总资产 | $9.2B | $856.4M |
| 负债/权益比越低杠杆越低 | 0.11× | 0.01× |
8季度趋势，按日历期对齐
总债务NICSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $134.9M | $279.8M | ||
| Q3 25 | $134.6M | $281.1M | ||
| Q2 25 | $134.3M | $281.5M | ||
| Q1 25 | $156.6M | $306.9M | ||
| Q4 24 | $161.4M | $281.5M | ||
| Q3 24 | $161.2M | $282.8M | ||
| Q2 24 | $162.4M | $282.4M |
股东权益NICSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $1.3B | $405.9M | ||
| Q3 25 | $1.2B | $408.4M | ||
| Q2 25 | $1.2B | $398.4M | ||
| Q1 25 | $1.2B | $381.1M | ||
| Q4 24 | $1.2B | $387.2M | ||
| Q3 24 | $1.1B | $416.6M | ||
| Q2 24 | $1.1B | $408.1M |
总资产NICSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $9.2B | $823.2M | ||
| Q3 25 | $9.0B | $844.4M | ||
| Q2 25 | $8.9B | $822.1M | ||
| Q1 25 | $9.0B | $824.6M | ||
| Q4 24 | $8.8B | $794.2M | ||
| Q3 24 | $8.6B | $853.4M | ||
| Q2 24 | $8.6B | $830.0M |
负债/权益比NICSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.11× | 0.69× | ||
| Q3 25 | 0.11× | 0.69× | ||
| Q2 25 | 0.11× | 0.71× | ||
| Q1 25 | 0.13× | 0.81× | ||
| Q4 24 | 0.14× | 0.73× | ||
| Q3 24 | 0.14× | 0.68× | ||
| Q2 24 | 0.15× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $153.5M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $149.4M | — |
| 自由现金流率自由现金流/营收 | 143.7% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 3.81× | — |
| 过去12个月自由现金流最近4个季度 | $275.0M | — |
8季度趋势，按日历期对齐
经营现金流NICSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $153.5M | $23.3M | ||
| Q3 25 | $45.9M | $51.0M | ||
| Q2 25 | $38.9M | $36.0M | ||
| Q1 25 | $41.8M | $-46.9M | ||
| Q4 24 | $133.7M | $6.2M | ||
| Q3 24 | $39.6M | $37.2M | ||
| Q2 24 | $37.3M | $52.4M |
自由现金流NICSWIM
| Q1 26 | — | — | ||
| Q4 25 | $149.4M | $14.1M | ||
| Q3 25 | $45.9M | $45.2M | ||
| Q2 25 | $38.4M | $29.1M | ||
| Q1 25 | $41.3M | $-50.3M | ||
| Q4 24 | $116.8M | $-98.0K | ||
| Q3 24 | $34.7M | $33.2M | ||
| Q2 24 | $34.4M | $47.9M |
自由现金流率NICSWIM
| Q1 26 | — | — | ||
| Q4 25 | 143.7% | 14.1% | ||
| Q3 25 | 44.6% | 27.9% | ||
| Q2 25 | 40.1% | 16.8% | ||
| Q1 25 | 46.2% | -45.2% | ||
| Q4 24 | 126.4% | -0.1% | ||
| Q3 24 | 38.3% | 22.1% | ||
| Q2 24 | 40.5% | 29.9% |
资本支出强度NICSWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 9.2% | ||
| Q3 25 | 0.0% | 3.6% | ||
| Q2 25 | 0.6% | 4.0% | ||
| Q1 25 | 0.5% | 3.1% | ||
| Q4 24 | 18.3% | 7.2% | ||
| Q3 24 | 5.4% | 2.7% | ||
| Q2 24 | 3.5% | 2.8% |
现金转化率NICSWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.81× | — | ||
| Q3 25 | 1.10× | 6.29× | ||
| Q2 25 | 1.08× | 2.25× | ||
| Q1 25 | 1.28× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | 1.22× | 6.32× | ||
| Q2 24 | 1.28× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
