vs
埃克西尔能源（NINE）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
埃克西尔能源的季度营收约是RIGEL PHARMACEUTICALS INC的1.9倍（$132.2M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs -14.5%，领先398.6%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs -6.5%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -3.6%）
埃克西尔能源是一家受美国监管的电力与天然气配送企业，总部位于明尼苏达州明尼阿波利斯。截至2025年年中，公司业务覆盖八个州的部分区域，服务约390万电力客户与220万天然气客户，下设四家运营子公司，分别为明尼苏达北州电力、威斯康星北州电力、科罗拉多公共服务公司以及西南公共服务公司。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
NINE vs RIGL — 直观对比
营收规模更大
NINE
是对方的1.9倍
$69.8M
营收增速更快
RIGL
高出27.7%
-6.5%
净利率更高
RIGL
高出398.6%
-14.5%
两年增速更快
RIGL
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $132.2M | $69.8M |
| 净利润 | $-19.2M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | -4.2% | 33.2% |
| 净利率 | -14.5% | 384.0% |
| 营收同比 | -6.5% | 21.2% |
| 净利润同比 | -117.4% | 1769.2% |
| 每股收益（稀释后） | $-0.47 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NINERIGL
| Q4 25 | $132.2M | $69.8M | ||
| Q3 25 | $132.0M | $69.5M | ||
| Q2 25 | $147.3M | $101.7M | ||
| Q1 25 | $150.5M | $53.3M | ||
| Q4 24 | $141.4M | $57.6M | ||
| Q3 24 | $138.2M | $55.3M | ||
| Q2 24 | $132.4M | $36.8M | ||
| Q1 24 | $142.1M | $29.5M |
净利润NINERIGL
| Q4 25 | $-19.2M | $268.1M | ||
| Q3 25 | $-14.6M | $27.9M | ||
| Q2 25 | $-10.4M | $59.6M | ||
| Q1 25 | $-7.1M | $11.4M | ||
| Q4 24 | $-8.8M | $14.3M | ||
| Q3 24 | $-10.1M | $12.4M | ||
| Q2 24 | $-14.0M | $-1.0M | ||
| Q1 24 | $-8.1M | $-8.2M |
毛利率NINERIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率NINERIGL
| Q4 25 | -4.2% | 33.2% | ||
| Q3 25 | -0.9% | 40.9% | ||
| Q2 25 | 2.3% | 60.1% | ||
| Q1 25 | 3.7% | 23.9% | ||
| Q4 24 | 2.5% | 28.9% | ||
| Q3 24 | 1.8% | 25.4% | ||
| Q2 24 | -1.1% | 1.2% | ||
| Q1 24 | 3.1% | -23.6% |
净利率NINERIGL
| Q4 25 | -14.5% | 384.0% | ||
| Q3 25 | -11.1% | 40.2% | ||
| Q2 25 | -7.1% | 58.6% | ||
| Q1 25 | -4.7% | 21.5% | ||
| Q4 24 | -6.3% | 24.9% | ||
| Q3 24 | -7.3% | 22.5% | ||
| Q2 24 | -10.6% | -2.8% | ||
| Q1 24 | -5.7% | -27.9% |
每股收益（稀释后）NINERIGL
| Q4 25 | $-0.47 | $14.11 | ||
| Q3 25 | $-0.35 | $1.46 | ||
| Q2 25 | $-0.25 | $3.28 | ||
| Q1 25 | $-0.18 | $0.63 | ||
| Q4 24 | $-0.21 | $0.82 | ||
| Q3 24 | $-0.26 | $0.70 | ||
| Q2 24 | $-0.40 | $-0.06 | ||
| Q1 24 | $-0.24 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.4M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $-115.0M | $391.5M |
| 总资产 | $339.5M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资NINERIGL
| Q4 25 | $18.4M | $155.0M | ||
| Q3 25 | $14.4M | $137.1M | ||
| Q2 25 | $14.2M | $108.4M | ||
| Q1 25 | $17.3M | $77.1M | ||
| Q4 24 | $27.9M | $77.3M | ||
| Q3 24 | $15.7M | $61.1M | ||
| Q2 24 | $26.0M | $49.1M | ||
| Q1 24 | $10.2M | $49.5M |
总债务NINERIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益NINERIGL
| Q4 25 | $-115.0M | $391.5M | ||
| Q3 25 | $-95.9M | $117.6M | ||
| Q2 25 | $-81.7M | $81.9M | ||
| Q1 25 | $-72.1M | $18.6M | ||
| Q4 24 | $-66.1M | $3.3M | ||
| Q3 24 | $-57.6M | $-14.6M | ||
| Q2 24 | $-49.7M | $-29.9M | ||
| Q1 24 | $-43.3M | $-31.7M |
总资产NINERIGL
| Q4 25 | $339.5M | $513.6M | ||
| Q3 25 | $340.7M | $242.5M | ||
| Q2 25 | $361.2M | $206.7M | ||
| Q1 25 | $359.2M | $176.0M | ||
| Q4 24 | $360.1M | $164.0M | ||
| Q3 24 | $353.2M | $139.4M | ||
| Q2 24 | $381.7M | $128.4M | ||
| Q1 24 | $380.4M | $126.5M |
负债/权益比NINERIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-4.8M | — |
| 自由现金流率自由现金流/营收 | -3.6% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-23.3M | — |
8季度趋势，按日历期对齐
经营现金流NINERIGL
| Q4 25 | $-2.2M | $22.0M | ||
| Q3 25 | $-9.9M | $24.0M | ||
| Q2 25 | $10.1M | $30.5M | ||
| Q1 25 | $-5.3M | $-893.0K | ||
| Q4 24 | $15.0M | $14.5M | ||
| Q3 24 | $-5.8M | $21.7M | ||
| Q2 24 | $12.9M | $302.0K | ||
| Q1 24 | $-8.8M | $-5.0M |
自由现金流NINERIGL
| Q4 25 | $-4.8M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $-9.3M | — | ||
| Q4 24 | $11.8M | — | ||
| Q3 24 | $-9.3M | — | ||
| Q2 24 | $10.3M | — | ||
| Q1 24 | $-14.3M | — |
自由现金流率NINERIGL
| Q4 25 | -3.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | -10.1% | — |
资本支出强度NINERIGL
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 3.9% | — |
现金转化率NINERIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NINE
| Cement | $52.6M | 40% |
| Tool Revenue | $28.6M | 22% |
| Coiled Tubing | $25.8M | 20% |
| Wireline | $25.1M | 19% |
RIGL
暂无分部数据
