vs
Nisun International Enterprise Development Group Co., Ltd（NISN）与沃茨水工业（WTS）财务数据对比。点击上方公司名可切换其他公司
沃茨水工业的季度营收约是Nisun International Enterprise Development Group Co., Ltd的3.2倍（$625.1M vs $192.5M）。沃茨水工业净利率更高（13.4% vs 5.4%，领先8.0%）。沃茨水工业自由现金流更多（$140.3M vs $-69.4M）
Nisun国际企业发展集团有限公司为中国各行业中小型企业提供综合供应链管理解决方案、金融科技服务及产业数字化工具，致力于提升供应链运营效率、降低成本，助力客户实现数字化转型。
沃茨水工业旗下AERCO是暖通管道领域的商用冷凝锅炉、高效热水设备及能量回收系统供应商，服务覆盖教育、住宿、政府、办公楼、医疗、工业、多户型住宅等多元市场，1949年推出行业首款半即热式无罐蒸汽热水器，1988年推出首款冷凝全调制设备。
NISN vs WTS — 直观对比
营收规模更大
WTS
是对方的3.2倍
$192.5M
净利率更高
WTS
高出8.0%
5.4%
自由现金流更多
WTS
多$209.7M
$-69.4M
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $192.5M | $625.1M |
| 净利润 | $10.3M | $83.7M |
| 毛利率 | 9.0% | 49.5% |
| 营业利润率 | — | 18.2% |
| 净利率 | 5.4% | 13.4% |
| 营收同比 | — | 15.7% |
| 净利润同比 | — | 24.0% |
| 每股收益（稀释后） | — | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NISNWTS
| Q4 25 | — | $625.1M | ||
| Q3 25 | $192.5M | $611.7M | ||
| Q2 25 | $192.5M | $643.7M | ||
| Q1 25 | — | $558.0M | ||
| Q4 24 | — | $540.4M | ||
| Q3 24 | — | $543.6M | ||
| Q2 24 | $192.5M | $597.3M | ||
| Q1 24 | — | $570.9M |
净利润NISNWTS
| Q4 25 | — | $83.7M | ||
| Q3 25 | $10.3M | $82.2M | ||
| Q2 25 | $10.3M | $100.9M | ||
| Q1 25 | — | $74.0M | ||
| Q4 24 | — | $67.5M | ||
| Q3 24 | — | $69.1M | ||
| Q2 24 | $10.3M | $82.0M | ||
| Q1 24 | — | $72.6M |
毛利率NISNWTS
| Q4 25 | — | 49.5% | ||
| Q3 25 | 9.0% | 48.8% | ||
| Q2 25 | 9.0% | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | 9.0% | 47.7% | ||
| Q1 24 | — | 46.9% |
营业利润率NISNWTS
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 21.0% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | 6.0% | 18.7% | ||
| Q1 24 | — | 16.9% |
净利率NISNWTS
| Q4 25 | — | 13.4% | ||
| Q3 25 | 5.4% | 13.4% | ||
| Q2 25 | 5.4% | 15.7% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | 5.4% | 13.7% | ||
| Q1 24 | — | 12.7% |
每股收益（稀释后）NISNWTS
| Q4 25 | — | $2.50 | ||
| Q3 25 | — | $2.45 | ||
| Q2 25 | — | $3.01 | ||
| Q1 25 | — | $2.21 | ||
| Q4 24 | — | $2.02 | ||
| Q3 24 | — | $2.06 | ||
| Q2 24 | — | $2.44 | ||
| Q1 24 | — | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.0M | $405.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $211.1M | $2.0B |
| 总资产 | $271.4M | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NISNWTS
| Q4 25 | — | $405.5M | ||
| Q3 25 | $45.0M | $457.7M | ||
| Q2 25 | $45.0M | $369.3M | ||
| Q1 25 | — | $336.8M | ||
| Q4 24 | — | $386.9M | ||
| Q3 24 | — | $303.9M | ||
| Q2 24 | $55.9M | $279.4M | ||
| Q1 24 | — | $237.1M |
股东权益NISNWTS
| Q4 25 | — | $2.0B | ||
| Q3 25 | $211.1M | $2.0B | ||
| Q2 25 | $211.1M | $1.9B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $204.5M | $1.6B | ||
| Q1 24 | — | $1.6B |
总资产NISNWTS
| Q4 25 | — | $2.9B | ||
| Q3 25 | $271.4M | $2.7B | ||
| Q2 25 | $271.4M | $2.6B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | $268.8M | $2.4B | ||
| Q1 24 | — | $2.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.3M | $154.7M |
| 自由现金流经营现金流 - 资本支出 | $-69.4M | $140.3M |
| 自由现金流率自由现金流/营收 | -36.0% | 22.4% |
| 资本支出强度资本支出/营收 | 0.0% | 2.3% |
| 现金转化率经营现金流/净利润 | -6.72× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $356.3M |
8季度趋势，按日历期对齐
经营现金流NISNWTS
| Q4 25 | — | $154.7M | ||
| Q3 25 | $-69.3M | $122.4M | ||
| Q2 25 | $-69.3M | $69.7M | ||
| Q1 25 | — | $55.2M | ||
| Q4 24 | — | $139.5M | ||
| Q3 24 | — | $90.7M | ||
| Q2 24 | $-69.3M | $85.3M | ||
| Q1 24 | — | $45.6M |
自由现金流NISNWTS
| Q4 25 | — | $140.3M | ||
| Q3 25 | $-69.4M | $110.9M | ||
| Q2 25 | $-69.4M | $59.5M | ||
| Q1 25 | — | $45.6M | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | — | $84.3M | ||
| Q2 24 | $-69.4M | $78.5M | ||
| Q1 24 | — | $35.5M |
自由现金流率NISNWTS
| Q4 25 | — | 22.4% | ||
| Q3 25 | -36.0% | 18.1% | ||
| Q2 25 | -36.0% | 9.2% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | -36.0% | 13.1% | ||
| Q1 24 | — | 6.2% |
资本支出强度NISNWTS
| Q4 25 | — | 2.3% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.0% | 1.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | — | 1.8% |
现金转化率NISNWTS
| Q4 25 | — | 1.85× | ||
| Q3 25 | -6.72× | 1.49× | ||
| Q2 25 | -6.72× | 0.69× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | -6.73× | 1.04× | ||
| Q1 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NISN
| Supply chain trading business | $142.1M | 74% |
| Small and Medium Enterprise financing solutions | $48.5M | 25% |
| Supply Chain financing solutions | $1.9M | 1% |
WTS
暂无分部数据
