vs
N2OFF, Inc.（NITO）与美乐棵（SMG）财务数据对比。点击上方公司名可切换其他公司
美乐棵的季度营收约是N2OFF, Inc.的177200.0倍（$354.4M vs $2.0K）。N2OFF, Inc.净利率更高（21450.0% vs -35.3%，领先21485.3%）。美乐棵同比增速更快（-15.0% vs -77.8%）。过去两年美乐棵的营收复合增速更高（-51.8% vs -86.2%）
美乐棵公司是一家总部位于俄亥俄州马里斯维尔的美国跨国企业，其前身可追溯至1868年O.M.斯科特开始销售草种的业务。公司主营草坪养护、园艺种植、虫害防治类消费产品以及无土室内园艺设备，旗下拥有Scotts、Miracle-Gro、Ortho等知名品牌，同时在美国及中国等多个国际市场销售和分销除草剂Roundup。
NITO vs SMG — 直观对比
营收规模更大
SMG
是对方的177200.0倍
$2.0K
营收增速更快
SMG
高出62.8%
-77.8%
净利率更高
NITO
高出21485.3%
-35.3%
两年增速更快
SMG
近两年复合增速
-86.2%
损益表 — Q3 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0K | $354.4M |
| 净利润 | $429.0K | $-125.0M |
| 毛利率 | — | 25.0% |
| 营业利润率 | -66300.0% | -6.2% |
| 净利率 | 21450.0% | -35.3% |
| 营收同比 | -77.8% | -15.0% |
| 净利润同比 | 118.9% | -79.9% |
| 每股收益（稀释后） | $0.97 | $-2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NITOSMG
| Q4 25 | — | $354.4M | ||
| Q3 25 | $2.0K | $387.3M | ||
| Q2 25 | $0 | $1.2B | ||
| Q1 25 | $66.0K | $1.4B | ||
| Q4 24 | $140.0K | $416.8M | ||
| Q3 24 | $9.0K | $414.7M | ||
| Q2 24 | $17.0K | $1.2B | ||
| Q1 24 | $44.0K | $1.5B |
净利润NITOSMG
| Q4 25 | — | $-125.0M | ||
| Q3 25 | $429.0K | — | ||
| Q2 25 | $-4.5M | $149.1M | ||
| Q1 25 | $-1.2M | $217.5M | ||
| Q4 24 | $-1.4M | $-69.5M | ||
| Q3 24 | $-2.3M | — | ||
| Q2 24 | $-787.0K | $132.1M | ||
| Q1 24 | $-769.0K | $157.5M |
毛利率NITOSMG
| Q4 25 | — | 25.0% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | 31.8% | ||
| Q1 25 | 78.8% | 38.6% | ||
| Q4 24 | 61.4% | 22.7% | ||
| Q3 24 | -755.6% | -7.1% | ||
| Q2 24 | 64.7% | 29.5% | ||
| Q1 24 | 36.4% | 30.4% |
营业利润率NITOSMG
| Q4 25 | — | -6.2% | ||
| Q3 25 | -66300.0% | -38.8% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | -937.9% | 24.3% | ||
| Q4 24 | -72.1% | -12.2% | ||
| Q3 24 | -15955.6% | -52.1% | ||
| Q2 24 | -4982.4% | 16.6% | ||
| Q1 24 | -2043.2% | 17.8% |
净利率NITOSMG
| Q4 25 | — | -35.3% | ||
| Q3 25 | 21450.0% | — | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | -1807.6% | 15.3% | ||
| Q4 24 | -980.7% | -16.7% | ||
| Q3 24 | -25155.6% | — | ||
| Q2 24 | -4629.4% | 11.0% | ||
| Q1 24 | -1747.7% | 10.3% |
每股收益（稀释后）NITOSMG
| Q4 25 | — | $-2.16 | ||
| Q3 25 | $0.97 | $-2.58 | ||
| Q2 25 | $-0.18 | $2.54 | ||
| Q1 25 | $-0.39 | $3.72 | ||
| Q4 24 | $-26.86 | $-1.21 | ||
| Q3 24 | $-0.39 | $-4.21 | ||
| Q2 24 | $-0.23 | $2.28 | ||
| Q1 24 | $-0.26 | $2.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.3M | $8.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.9M | $-500.6M |
| 总资产 | $11.0M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NITOSMG
| Q4 25 | — | $8.3M | ||
| Q3 25 | $6.3M | $36.6M | ||
| Q2 25 | $3.4M | $51.1M | ||
| Q1 25 | $3.0M | $16.9M | ||
| Q4 24 | $2.2M | $9.8M | ||
| Q3 24 | $2.7M | $71.6M | ||
| Q2 24 | $4.5M | $279.9M | ||
| Q1 24 | $3.5M | $65.1M |
总债务NITOSMG
| Q4 25 | — | — | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NITOSMG
| Q4 25 | — | $-500.6M | ||
| Q3 25 | $8.9M | $-357.5M | ||
| Q2 25 | $5.8M | $-170.9M | ||
| Q1 25 | $3.9M | $-290.1M | ||
| Q4 24 | $4.7M | $-479.5M | ||
| Q3 24 | $5.4M | $-390.6M | ||
| Q2 24 | $6.0M | $-146.2M | ||
| Q1 24 | $5.8M | $-250.9M |
总资产NITOSMG
| Q4 25 | — | $3.0B | ||
| Q3 25 | $11.0M | $2.7B | ||
| Q2 25 | $7.8M | $3.1B | ||
| Q1 25 | $7.4M | $3.5B | ||
| Q4 24 | $5.5M | $3.2B | ||
| Q3 24 | $5.8M | $2.9B | ||
| Q2 24 | $7.5M | $3.5B | ||
| Q1 24 | $6.3M | $3.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-974.0K | $-370.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-390.4M |
| 自由现金流率自由现金流/营收 | — | -110.2% |
| 资本支出强度资本支出/营收 | — | 5.6% |
| 现金转化率经营现金流/净利润 | -2.27× | — |
| 过去12个月自由现金流最近4个季度 | — | $358.1M |
8季度趋势，按日历期对齐
经营现金流NITOSMG
| Q4 25 | — | $-370.4M | ||
| Q3 25 | $-974.0K | $174.1M | ||
| Q2 25 | $-528.0K | $454.4M | ||
| Q1 25 | $-809.0K | $188.1M | ||
| Q4 24 | $-492.0K | $-445.3M | ||
| Q3 24 | $-891.0K | $118.5M | ||
| Q2 24 | $-1.0M | $588.0M | ||
| Q1 24 | $-1.0M | $304.2M |
自由现金流NITOSMG
| Q4 25 | — | $-390.4M | ||
| Q3 25 | — | $131.2M | ||
| Q2 25 | — | $437.5M | ||
| Q1 25 | — | $179.8M | ||
| Q4 24 | — | $-474.6M | ||
| Q3 24 | — | $101.9M | ||
| Q2 24 | — | $574.8M | ||
| Q1 24 | — | $287.9M |
自由现金流率NITOSMG
| Q4 25 | — | -110.2% | ||
| Q3 25 | — | 33.9% | ||
| Q2 25 | — | 36.8% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | — | -113.9% | ||
| Q3 24 | — | 24.6% | ||
| Q2 24 | — | 47.8% | ||
| Q1 24 | — | 18.9% |
资本支出强度NITOSMG
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 11.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.1% |
现金转化率NITOSMG
| Q4 25 | — | — | ||
| Q3 25 | -2.27× | — | ||
| Q2 25 | — | 3.05× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.45× | ||
| Q1 24 | — | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NITO
暂无分部数据
SMG
| Growing Media And Mulch | $111.5M | 31% |
| Lawn Care | $109.5M | 31% |
| Controls | $59.8M | 17% |
| Other Products Primarily Gardening | $23.9M | 7% |
| Restated Marketing Agreement | $19.4M | 5% |
| Growingmedia | $12.6M | 4% |
| Otherprimarilygardeningandcontrols | $10.2M | 3% |
| Other | $7.5M | 2% |
