vs
Nixxy, Inc.（NIXX）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
Repay Holdings Corp的季度营收约是Nixxy, Inc.的1.5倍（$78.6M vs $51.1M），Nixxy, Inc.净利率更高（-7.8% vs -178.3%，领先170.5%），Nixxy, Inc.同比增速更快（10630.2% vs 0.4%），过去两年Nixxy, Inc.的营收复合增速更高（1415.7% vs -1.3%）
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
NIXX vs RPAY — 直观对比
营收规模更大
RPAY
是对方的1.5倍
$51.1M
营收增速更快
NIXX
高出10629.8%
0.4%
净利率更高
NIXX
高出170.5%
-178.3%
两年增速更快
NIXX
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.1M | $78.6M |
| 净利润 | $-4.0M | $-140.1M |
| 毛利率 | — | 74.2% |
| 营业利润率 | -4.1% | -182.2% |
| 净利率 | -7.8% | -178.3% |
| 营收同比 | 10630.2% | 0.4% |
| 净利润同比 | 46.8% | -3304.1% |
| 每股收益（稀释后） | $-0.11 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NIXXRPAY
| Q4 25 | $51.1M | $78.6M | ||
| Q3 25 | $31.9M | $77.7M | ||
| Q2 25 | $13.5M | $75.6M | ||
| Q1 25 | $1.4M | $77.3M | ||
| Q4 24 | $-485.5K | $78.3M | ||
| Q3 24 | $135.9K | $79.1M | ||
| Q2 24 | $133.1K | $74.9M | ||
| Q1 24 | $222.6K | $80.7M |
净利润NIXXRPAY
| Q4 25 | $-4.0M | $-140.1M | ||
| Q3 25 | $-2.2M | $-6.4M | ||
| Q2 25 | $-4.2M | $-102.3M | ||
| Q1 25 | $-4.5M | $-7.9M | ||
| Q4 24 | $-7.5M | $-4.1M | ||
| Q3 24 | $-13.3M | $3.2M | ||
| Q2 24 | $-1.0M | $-4.1M | ||
| Q1 24 | $-778.4K | $-5.2M |
毛利率NIXXRPAY
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | 100.0% | 77.8% | ||
| Q2 24 | 100.0% | 78.2% | ||
| Q1 24 | 98.6% | 76.2% |
营业利润率NIXXRPAY
| Q4 25 | -4.1% | -182.2% | ||
| Q3 25 | -6.8% | -3.9% | ||
| Q2 25 | -20.3% | -138.7% | ||
| Q1 25 | -341.9% | -4.7% | ||
| Q4 24 | 1130.7% | -1.5% | ||
| Q3 24 | -4042.6% | -0.9% | ||
| Q2 24 | -738.7% | -4.6% | ||
| Q1 24 | -473.3% | -3.1% |
净利率NIXXRPAY
| Q4 25 | -7.8% | -178.3% | ||
| Q3 25 | -6.8% | -8.3% | ||
| Q2 25 | -30.9% | -135.2% | ||
| Q1 25 | -325.2% | -10.3% | ||
| Q4 24 | 1542.7% | -5.3% | ||
| Q3 24 | -9795.0% | 4.1% | ||
| Q2 24 | -762.8% | -5.4% | ||
| Q1 24 | -349.8% | -6.5% |
每股收益（稀释后）NIXXRPAY
| Q4 25 | $-0.11 | $-1.68 | ||
| Q3 25 | $-0.10 | $-0.08 | ||
| Q2 25 | $-0.22 | $-1.15 | ||
| Q1 25 | $-0.30 | $-0.09 | ||
| Q4 24 | $-0.41 | $-0.04 | ||
| Q3 24 | $-2.66 | $0.03 | ||
| Q2 24 | $-0.35 | $-0.04 | ||
| Q1 24 | $-0.40 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $343.0K | $115.7M |
| 总债务越低越好 | $0 | $280.1M |
| 股东权益账面价值 | $8.0M | $484.4M |
| 总资产 | $13.2M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资NIXXRPAY
| Q4 25 | $343.0K | $115.7M | ||
| Q3 25 | $30.9K | $95.7M | ||
| Q2 25 | $98.5K | $162.6M | ||
| Q1 25 | $144.1K | $165.5M | ||
| Q4 24 | $142.0K | $189.5M | ||
| Q3 24 | $135.6K | $168.7M | ||
| Q2 24 | $240.3K | $147.1M | ||
| Q1 24 | $273.6K | $128.3M |
总债务NIXXRPAY
| Q4 25 | $0 | $280.1M | ||
| Q3 25 | $0 | $279.5M | ||
| Q2 25 | $1.2M | $279.0M | ||
| Q1 25 | $1.2M | $497.6M | ||
| Q4 24 | $1.2M | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
股东权益NIXXRPAY
| Q4 25 | $8.0M | $484.4M | ||
| Q3 25 | $10.4M | $616.9M | ||
| Q2 25 | $6.6M | $633.7M | ||
| Q1 25 | $5.4M | $755.7M | ||
| Q4 24 | $2.6M | $761.3M | ||
| Q3 24 | $6.8M | $754.7M | ||
| Q2 24 | $2.6M | $815.4M | ||
| Q1 24 | $3.0M | $813.8M |
总资产NIXXRPAY
| Q4 25 | $13.2M | $1.2B | ||
| Q3 25 | $16.1M | $1.3B | ||
| Q2 25 | $13.3M | $1.4B | ||
| Q1 25 | $11.8M | $1.5B | ||
| Q4 24 | $7.0M | $1.6B | ||
| Q3 24 | $11.2M | $1.6B | ||
| Q2 24 | $9.8M | $1.5B | ||
| Q1 24 | $10.1M | $1.5B |
负债/权益比NIXXRPAY
| Q4 25 | 0.00× | 0.58× | ||
| Q3 25 | 0.00× | 0.45× | ||
| Q2 25 | 0.18× | 0.44× | ||
| Q1 25 | 0.22× | 0.66× | ||
| Q4 24 | 0.47× | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-516.0K | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 29.6% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.7M |
8季度趋势，按日历期对齐
经营现金流NIXXRPAY
| Q4 25 | $-516.0K | $23.3M | ||
| Q3 25 | $-1.0M | $32.2M | ||
| Q2 25 | $-1.2M | $33.1M | ||
| Q1 25 | $-1.8M | $2.5M | ||
| Q4 24 | $-2.4M | $34.3M | ||
| Q3 24 | $-482.9K | $60.1M | ||
| Q2 24 | $-554.6K | $31.0M | ||
| Q1 24 | $-669.8K | $24.8M |
自由现金流NIXXRPAY
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M | ||
| Q1 24 | — | $24.7M |
自由现金流率NIXXRPAY
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 30.6% |
资本支出强度NIXXRPAY
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.1% |
现金转化率NIXXRPAY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NIXX
暂无分部数据
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
