vs
ANNALY CAPITAL MANAGEMENT INC（NLY）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是ANNALY CAPITAL MANAGEMENT INC的1.9倍（$682.8M vs $366.6M），ANNALY CAPITAL MANAGEMENT INC净利率更高（276.5% vs -4.8%，领先281.3%），ANNALY CAPITAL MANAGEMENT INC同比增速更快（95.7% vs -0.4%），过去两年ANNALY CAPITAL MANAGEMENT INC的营收复合增速更高（14.8% vs -0.6%）
Annaly Capital Management是全球规模最大的抵押型房地产投资信托之一，注册地位于美国马里兰州，总部设立于纽约市，专注于抵押类不动产相关资产的投资运营，在北美地产投资领域具备丰富经验与较高市场认可度。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
NLY vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.6M | $682.8M |
| 净利润 | $1.0B | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 276.5% | -4.8% |
| 营收同比 | 95.7% | -0.4% |
| 净利润同比 | 110.2% | 41.6% |
| 每股收益（稀释后） | $1.54 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $366.6M | $682.8M | ||
| Q3 25 | $275.8M | $671.2M | ||
| Q2 25 | $273.2M | $666.3M | ||
| Q1 25 | $220.0M | $665.4M | ||
| Q4 24 | $187.3M | $685.6M | ||
| Q3 24 | — | $675.8M | ||
| Q2 24 | — | $684.9M | ||
| Q1 24 | $-6.5M | $690.8M |
| Q4 25 | $1.0B | $-32.7M | ||
| Q3 25 | $832.4M | $-67.1M | ||
| Q2 25 | $57.1M | $-54.5M | ||
| Q1 25 | $124.2M | $-71.5M | ||
| Q4 24 | $482.1M | $-56.0M | ||
| Q3 24 | — | $-186.6M | ||
| Q2 24 | — | $25.0M | ||
| Q1 24 | $462.9M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | 22.3% | -3.8% | ||
| Q1 25 | 63.0% | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -94.5% |
| Q4 25 | 276.5% | -4.8% | ||
| Q3 25 | 301.9% | -10.0% | ||
| Q2 25 | 20.9% | -8.2% | ||
| Q1 25 | 56.5% | -10.7% | ||
| Q4 24 | 257.4% | -8.2% | ||
| Q3 24 | — | -27.6% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | -7175.5% | -92.7% |
| Q4 25 | $1.54 | $-0.13 | ||
| Q3 25 | $1.20 | $-0.28 | ||
| Q2 25 | $0.03 | $-0.23 | ||
| Q1 25 | $0.15 | $-0.31 | ||
| Q4 24 | $0.81 | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | $0.85 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $16.1B | $-1.2B |
| 总资产 | $135.6B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | — | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $16.1B | $-1.2B | ||
| Q3 25 | $14.9B | $-1.2B | ||
| Q2 25 | $13.4B | $-1.1B | ||
| Q1 25 | $13.0B | $-1.1B | ||
| Q4 24 | $12.6B | $-1.0B | ||
| Q3 24 | — | $-949.7M | ||
| Q2 24 | — | $-756.2M | ||
| Q1 24 | $11.4B | $-787.2M |
| Q4 25 | $135.6B | $2.8B | ||
| Q3 25 | $125.9B | $2.8B | ||
| Q2 25 | $112.1B | $2.9B | ||
| Q1 25 | $105.1B | $3.0B | ||
| Q4 24 | $103.6B | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | $91.5B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $692.9M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 0.68× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $692.9M | $59.7M | ||
| Q3 25 | $24.1M | $70.7M | ||
| Q2 25 | $180.7M | $8.4M | ||
| Q1 25 | $-156.3M | $12.6M | ||
| Q4 24 | $3.3B | $54.3M | ||
| Q3 24 | — | $51.8M | ||
| Q2 24 | — | $24.1M | ||
| Q1 24 | $1.7B | $-90.3M |
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | 0.68× | — | ||
| Q3 25 | 0.03× | — | ||
| Q2 25 | 3.17× | — | ||
| Q1 25 | -1.26× | — | ||
| Q4 24 | 6.87× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 3.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NLY
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
