vs
NEWMARK GROUP, INC.（NMRK）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
NEWMARK GROUP, INC.的季度营收约是Primerica, Inc.的1.0倍（$859.5M vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 7.9%，领先15.2%），NEWMARK GROUP, INC.同比增速更快（18.1% vs 11.0%），过去两年NEWMARK GROUP, INC.的营收复合增速更高（38.2% vs 7.2%）
纽马克集团是一家总部位于纽约的全球性商业地产咨询及服务企业，旗下业务以Newmark品牌开展，在纳斯达克全球精选市场上市，股票代码为NMRK，为全球客户提供商业地产领域的多元专业服务。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
NMRK vs PRI — 直观对比
营收规模更大
NMRK
是对方的1.0倍
$853.7M
营收增速更快
NMRK
高出7.1%
11.0%
净利率更高
PRI
高出15.2%
7.9%
两年增速更快
NMRK
近两年复合增速
7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $859.5M | $853.7M |
| 净利润 | $68.0M | $197.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | 28.9% |
| 净利率 | 7.9% | 23.1% |
| 营收同比 | 18.1% | 11.0% |
| 净利润同比 | 49.7% | 17.9% |
| 每股收益（稀释后） | $0.37 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NMRKPRI
| Q4 25 | $859.5M | $853.7M | ||
| Q3 25 | $715.0M | $839.9M | ||
| Q2 25 | $639.6M | $793.3M | ||
| Q1 25 | $556.2M | $804.8M | ||
| Q4 24 | $727.5M | $768.8M | ||
| Q3 24 | $568.0M | $774.1M | ||
| Q2 24 | $527.3M | $803.4M | ||
| Q1 24 | $450.2M | $742.8M |
净利润NMRKPRI
| Q4 25 | $68.0M | $197.0M | ||
| Q3 25 | $46.2M | $206.8M | ||
| Q2 25 | $20.8M | $178.3M | ||
| Q1 25 | $-8.8M | $169.1M | ||
| Q4 24 | $45.4M | $167.1M | ||
| Q3 24 | $17.8M | $164.4M | ||
| Q2 24 | $14.3M | $1.2M | ||
| Q1 24 | $-16.3M | $137.9M |
毛利率NMRKPRI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 98.0% | ||
| Q1 24 | — | 98.2% |
营业利润率NMRKPRI
| Q4 25 | 14.4% | 28.9% | ||
| Q3 25 | 11.9% | 32.3% | ||
| Q2 25 | 6.7% | 29.6% | ||
| Q1 25 | -3.1% | 27.5% | ||
| Q4 24 | 14.3% | 64.7% | ||
| Q3 24 | 7.2% | 32.9% | ||
| Q2 24 | 7.7% | 1.0% | ||
| Q1 24 | -5.0% | 24.1% |
净利率NMRKPRI
| Q4 25 | 7.9% | 23.1% | ||
| Q3 25 | 6.5% | 24.6% | ||
| Q2 25 | 3.3% | 22.5% | ||
| Q1 25 | -1.6% | 21.0% | ||
| Q4 24 | 6.2% | 21.7% | ||
| Q3 24 | 3.1% | 21.2% | ||
| Q2 24 | 2.7% | 0.1% | ||
| Q1 24 | -3.6% | 18.6% |
每股收益（稀释后）NMRKPRI
| Q4 25 | $0.37 | $6.11 | ||
| Q3 25 | $0.25 | $6.35 | ||
| Q2 25 | $0.11 | $5.40 | ||
| Q1 25 | $-0.05 | $5.05 | ||
| Q4 24 | $0.25 | $4.92 | ||
| Q3 24 | $0.10 | $4.83 | ||
| Q2 24 | $0.08 | $0.03 | ||
| Q1 24 | $-0.09 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $229.1M | $756.2M |
| 总债务越低越好 | $671.7M | — |
| 股东权益账面价值 | $1.5B | $2.4B |
| 总资产 | $5.0B | $15.0B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势，按日历期对齐
现金及短期投资NMRKPRI
| Q4 25 | $229.1M | $756.2M | ||
| Q3 25 | $224.1M | $644.9M | ||
| Q2 25 | $195.8M | $621.2M | ||
| Q1 25 | $157.1M | $625.1M | ||
| Q4 24 | $197.7M | $687.8M | ||
| Q3 24 | $178.6M | $550.1M | ||
| Q2 24 | $176.4M | $627.3M | ||
| Q1 24 | $140.9M | $593.4M |
总债务NMRKPRI
| Q4 25 | $671.7M | — | ||
| Q3 25 | $746.5M | — | ||
| Q2 25 | $871.2M | — | ||
| Q1 25 | $770.9M | — | ||
| Q4 24 | $670.7M | — | ||
| Q3 24 | $770.4M | — | ||
| Q2 24 | $745.2M | — | ||
| Q1 24 | $670.2M | — |
股东权益NMRKPRI
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $1.4B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.3B | $2.3B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.2B | $2.1B | ||
| Q1 24 | $1.2B | $2.2B |
总资产NMRKPRI
| Q4 25 | $5.0B | $15.0B | ||
| Q3 25 | $5.5B | $14.8B | ||
| Q2 25 | $5.4B | $14.8B | ||
| Q1 25 | $4.8B | $14.6B | ||
| Q4 24 | $4.7B | $14.6B | ||
| Q3 24 | $5.0B | $14.8B | ||
| Q2 24 | $4.8B | $14.6B | ||
| Q1 24 | $4.4B | $14.9B |
负债/权益比NMRKPRI
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $618.5M | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $608.8M | — |
| 自由现金流率自由现金流/营收 | 70.8% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 9.10× | 1.72× |
| 过去12个月自由现金流最近4个季度 | $142.6M | — |
8季度趋势，按日历期对齐
经营现金流NMRKPRI
| Q4 25 | $618.5M | $338.2M | ||
| Q3 25 | $112.6M | $202.9M | ||
| Q2 25 | $-379.7M | $162.6M | ||
| Q1 25 | $-179.4M | $197.5M | ||
| Q4 24 | $402.6M | $270.6M | ||
| Q3 24 | $-85.2M | $207.3M | ||
| Q2 24 | $-258.5M | $173.3M | ||
| Q1 24 | $-68.8M | $210.9M |
自由现金流NMRKPRI
| Q4 25 | $608.8M | — | ||
| Q3 25 | $104.9M | — | ||
| Q2 25 | $-386.2M | — | ||
| Q1 25 | $-184.8M | — | ||
| Q4 24 | $396.6M | — | ||
| Q3 24 | $-94.4M | — | ||
| Q2 24 | $-267.8M | — | ||
| Q1 24 | $-75.8M | — |
自由现金流率NMRKPRI
| Q4 25 | 70.8% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | -60.4% | — | ||
| Q1 25 | -33.2% | — | ||
| Q4 24 | 54.5% | — | ||
| Q3 24 | -16.6% | — | ||
| Q2 24 | -50.8% | — | ||
| Q1 24 | -16.8% | — |
资本支出强度NMRKPRI
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 1.6% | — |
现金转化率NMRKPRI
| Q4 25 | 9.10× | 1.72× | ||
| Q3 25 | 2.44× | 0.98× | ||
| Q2 25 | -18.24× | 0.91× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 8.86× | 1.62× | ||
| Q3 24 | -4.79× | 1.26× | ||
| Q2 24 | -18.10× | 147.98× | ||
| Q1 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NMRK
| Management Services | $263.1M | 31% |
| Investment Advice | $200.1M | 23% |
| Mortgage Brokerage And Debt Placement | $83.1M | 10% |
| Servicing Fees And Other | $80.7M | 9% |
| GB | $69.0M | 8% |
| Other Geographical Areas | $63.6M | 7% |
| Servicing | $36.2M | 4% |
| Other | $34.2M | 4% |
| Loan Originations Related Fees And Sales Premiums Net | $29.6M | 3% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
