vs
NEWMARK GROUP, INC.（NMRK）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
NEWMARK GROUP, INC.的季度营收约是Rackspace Technology, Inc.的1.2倍（$846.5M vs $682.8M），NEWMARK GROUP, INC.净利率更高（0.3% vs -4.8%，领先5.0%），NEWMARK GROUP, INC.同比增速更快（27.2% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-257.8M），过去两年NEWMARK GROUP, INC.的营收复合增速更高（26.7% vs -0.6%）
纽马克集团是一家总部位于纽约的全球性商业地产咨询及服务企业，旗下业务以Newmark品牌开展，在纳斯达克全球精选市场上市，股票代码为NMRK，为全球客户提供商业地产领域的多元专业服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
NMRK vs RXT — 直观对比
营收规模更大
NMRK
是对方的1.2倍
$682.8M
营收增速更快
NMRK
高出27.6%
-0.4%
净利率更高
NMRK
高出5.0%
-4.8%
自由现金流更多
RXT
多$313.8M
$-257.8M
两年增速更快
NMRK
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $846.5M | $682.8M |
| 净利润 | $2.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 3.1% | -0.5% |
| 净利率 | 0.3% | -4.8% |
| 营收同比 | 27.2% | -0.4% |
| 净利润同比 | 130.6% | 41.6% |
| 每股收益（稀释后） | $0.08 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NMRKRXT
| Q1 26 | $846.5M | — | ||
| Q4 25 | $859.5M | $682.8M | ||
| Q3 25 | $715.0M | $671.2M | ||
| Q2 25 | $639.6M | $666.3M | ||
| Q1 25 | $556.2M | $665.4M | ||
| Q4 24 | $727.5M | $685.6M | ||
| Q3 24 | $568.0M | $675.8M | ||
| Q2 24 | $527.3M | $684.9M |
净利润NMRKRXT
| Q1 26 | $2.2M | — | ||
| Q4 25 | $68.0M | $-32.7M | ||
| Q3 25 | $46.2M | $-67.1M | ||
| Q2 25 | $20.8M | $-54.5M | ||
| Q1 25 | $-8.8M | $-71.5M | ||
| Q4 24 | $45.4M | $-56.0M | ||
| Q3 24 | $17.8M | $-186.6M | ||
| Q2 24 | $14.3M | $25.0M |
毛利率NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率NMRKRXT
| Q1 26 | 3.1% | — | ||
| Q4 25 | 14.4% | -0.5% | ||
| Q3 25 | 11.9% | -5.1% | ||
| Q2 25 | 6.7% | -3.8% | ||
| Q1 25 | -3.1% | -5.8% | ||
| Q4 24 | 14.3% | -4.2% | ||
| Q3 24 | 7.2% | -25.7% | ||
| Q2 24 | 7.7% | -7.9% |
净利率NMRKRXT
| Q1 26 | 0.3% | — | ||
| Q4 25 | 7.9% | -4.8% | ||
| Q3 25 | 6.5% | -10.0% | ||
| Q2 25 | 3.3% | -8.2% | ||
| Q1 25 | -1.6% | -10.7% | ||
| Q4 24 | 6.2% | -8.2% | ||
| Q3 24 | 3.1% | -27.6% | ||
| Q2 24 | 2.7% | 3.7% |
每股收益（稀释后）NMRKRXT
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.37 | $-0.13 | ||
| Q3 25 | $0.25 | $-0.28 | ||
| Q2 25 | $0.11 | $-0.23 | ||
| Q1 25 | $-0.05 | $-0.31 | ||
| Q4 24 | $0.25 | $-0.20 | ||
| Q3 24 | $0.10 | $-0.82 | ||
| Q2 24 | $0.08 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $212.1M | $105.8M |
| 总债务越低越好 | $832.0M | $2.7B |
| 股东权益账面价值 | — | $-1.2B |
| 总资产 | $5.3B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NMRKRXT
| Q1 26 | $212.1M | — | ||
| Q4 25 | $229.1M | $105.8M | ||
| Q3 25 | $224.1M | $99.5M | ||
| Q2 25 | $195.8M | $103.9M | ||
| Q1 25 | $157.1M | $128.0M | ||
| Q4 24 | $197.7M | $144.0M | ||
| Q3 24 | $178.6M | $157.1M | ||
| Q2 24 | $176.4M | $190.2M |
总债务NMRKRXT
| Q1 26 | $832.0M | — | ||
| Q4 25 | $671.7M | $2.7B | ||
| Q3 25 | $746.5M | $2.8B | ||
| Q2 25 | $871.2M | $2.8B | ||
| Q1 25 | $770.9M | $2.8B | ||
| Q4 24 | $670.7M | $2.8B | ||
| Q3 24 | $770.4M | $2.8B | ||
| Q2 24 | $745.2M | $2.9B |
股东权益NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-1.2B | ||
| Q3 25 | $1.4B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.3B | $-1.1B | ||
| Q4 24 | $1.2B | $-1.0B | ||
| Q3 24 | $1.2B | $-949.7M | ||
| Q2 24 | $1.2B | $-756.2M |
总资产NMRKRXT
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.0B | $2.8B | ||
| Q3 25 | $5.5B | $2.8B | ||
| Q2 25 | $5.4B | $2.9B | ||
| Q1 25 | $4.8B | $3.0B | ||
| Q4 24 | $4.7B | $3.1B | ||
| Q3 24 | $5.0B | $3.1B | ||
| Q2 24 | $4.8B | $3.4B |
负债/权益比NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-257.8M | $56.0M |
| 自由现金流率自由现金流/营收 | -30.5% | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.7M | $90.6M |
8季度趋势，按日历期对齐
经营现金流NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | $618.5M | $59.7M | ||
| Q3 25 | $112.6M | $70.7M | ||
| Q2 25 | $-379.7M | $8.4M | ||
| Q1 25 | $-179.4M | $12.6M | ||
| Q4 24 | $402.6M | $54.3M | ||
| Q3 24 | $-85.2M | $51.8M | ||
| Q2 24 | $-258.5M | $24.1M |
自由现金流NMRKRXT
| Q1 26 | $-257.8M | — | ||
| Q4 25 | $608.8M | $56.0M | ||
| Q3 25 | $104.9M | $42.7M | ||
| Q2 25 | $-386.2M | $-12.4M | ||
| Q1 25 | $-184.8M | $4.3M | ||
| Q4 24 | $396.6M | $34.4M | ||
| Q3 24 | $-94.4M | $27.3M | ||
| Q2 24 | $-267.8M | $-14.5M |
自由现金流率NMRKRXT
| Q1 26 | -30.5% | — | ||
| Q4 25 | 70.8% | 8.2% | ||
| Q3 25 | 14.7% | 6.4% | ||
| Q2 25 | -60.4% | -1.9% | ||
| Q1 25 | -33.2% | 0.6% | ||
| Q4 24 | 54.5% | 5.0% | ||
| Q3 24 | -16.6% | 4.0% | ||
| Q2 24 | -50.8% | -2.1% |
资本支出强度NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 0.5% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 1.0% | 3.1% | ||
| Q1 25 | 1.0% | 1.2% | ||
| Q4 24 | 0.8% | 2.9% | ||
| Q3 24 | 1.6% | 3.6% | ||
| Q2 24 | 1.8% | 5.6% |
现金转化率NMRKRXT
| Q1 26 | — | — | ||
| Q4 25 | 9.10× | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | -18.24× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.86× | — | ||
| Q3 24 | -4.79× | — | ||
| Q2 24 | -18.10× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NMRK
| Management Services, Servicing Fees and Other | $344.0M | 41% |
| Capital Markets | $252.5M | 30% |
| Leasing and Other Commissions | $250.0M | 30% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
