vs
NNN REIT, INC.(NNN)与STURM RUGER & CO INC(RGR)财务数据对比。点击上方公司名可切换其他公司
NNN REIT, INC.的季度营收约是STURM RUGER & CO INC的1.6倍($240.4M vs $151.1M),NNN REIT, INC.同比增速更快(4.1% vs 3.6%),过去两年NNN REIT, INC.的营收复合增速更高(5.3% vs 5.1%)
NNN REIT是一家专业房地产投资信托机构,主要投资附带长期三净租约的餐饮类物业,交易多采用售后回租模式。公司注册地为美国马里兰州,总部位于佛罗里达州奥兰多市。
鲁格公司(Ruger)是总部位于美国康涅狄格州绍斯波特的枪械制造企业,除总部外,还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立,自1969年起公开上市交易。
NNN vs RGR — 直观对比
营收规模更大
NNN
是对方的1.6倍
$151.1M
营收增速更快
NNN
高出0.5%
3.6%
两年增速更快
NNN
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.4M | $151.1M |
| 净利润 | $94.0M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | 61.0% | 2.3% |
| 净利率 | 39.1% | — |
| 营收同比 | 4.1% | 3.6% |
| 净利润同比 | -2.6% | — |
| 每股收益(稀释后) | $0.50 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NNN
RGR
| Q1 26 | $240.4M | — | ||
| Q4 25 | $238.4M | $151.1M | ||
| Q3 25 | $230.2M | $126.8M | ||
| Q2 25 | $226.8M | $132.5M | ||
| Q1 25 | $230.9M | $135.7M | ||
| Q4 24 | $218.5M | $145.8M | ||
| Q3 24 | $218.6M | $122.3M | ||
| Q2 24 | $216.8M | $130.8M |
净利润
NNN
RGR
| Q1 26 | $94.0M | — | ||
| Q4 25 | $96.0M | — | ||
| Q3 25 | $96.8M | $1.6M | ||
| Q2 25 | $100.5M | $-17.2M | ||
| Q1 25 | $96.5M | $7.8M | ||
| Q4 24 | $97.9M | — | ||
| Q3 24 | $97.9M | $4.7M | ||
| Q2 24 | $106.7M | $8.3M |
毛利率
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% |
营业利润率
NNN
RGR
| Q1 26 | 61.0% | — | ||
| Q4 25 | 62.3% | 2.3% | ||
| Q3 25 | 64.0% | -2.7% | ||
| Q2 25 | 66.0% | -15.6% | ||
| Q1 25 | 62.3% | 6.2% | ||
| Q4 24 | 65.8% | 7.8% | ||
| Q3 24 | 65.7% | 3.1% | ||
| Q2 24 | 70.2% | 6.9% |
净利率
NNN
RGR
| Q1 26 | 39.1% | — | ||
| Q4 25 | 40.2% | — | ||
| Q3 25 | 42.1% | 1.2% | ||
| Q2 25 | 44.3% | -13.0% | ||
| Q1 25 | 41.8% | 5.7% | ||
| Q4 24 | 44.8% | — | ||
| Q3 24 | 44.8% | 3.9% | ||
| Q2 24 | 49.2% | 6.3% |
每股收益(稀释后)
NNN
RGR
| Q1 26 | $0.50 | — | ||
| Q4 25 | $0.51 | $0.22 | ||
| Q3 25 | $0.51 | $0.10 | ||
| Q2 25 | $0.54 | $-1.05 | ||
| Q1 25 | $0.51 | $0.46 | ||
| Q4 24 | $0.52 | $0.62 | ||
| Q3 24 | $0.53 | $0.28 | ||
| Q2 24 | $0.58 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.6M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $283.8M |
| 总资产 | $9.4B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NNN
RGR
| Q1 26 | $4.6M | — | ||
| Q4 25 | $5.0M | $92.5M | ||
| Q3 25 | $157.9M | $80.8M | ||
| Q2 25 | $6.0M | $101.4M | ||
| Q1 25 | $5.1M | $108.3M | ||
| Q4 24 | $8.7M | $105.5M | ||
| Q3 24 | $173.5M | $96.0M | ||
| Q2 24 | $2.1M | $105.6M |
股东权益
NNN
RGR
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.4B | $283.8M | ||
| Q3 25 | $4.4B | $279.6M | ||
| Q2 25 | $4.4B | $289.3M | ||
| Q1 25 | $4.4B | $321.5M | ||
| Q4 24 | $4.4B | $319.6M | ||
| Q3 24 | $4.4B | $314.9M | ||
| Q2 24 | $4.2B | $321.5M |
总资产
NNN
RGR
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.4B | $342.0M | ||
| Q3 25 | $9.5B | $342.3M | ||
| Q2 25 | $9.1B | $349.5M | ||
| Q1 25 | $9.0B | $379.0M | ||
| Q4 24 | $8.9B | $384.0M | ||
| Q3 24 | $8.9B | $373.5M | ||
| Q2 24 | $8.7B | $376.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势,按日历期对齐
经营现金流
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | $667.1M | $15.5M | ||
| Q3 25 | $218.3M | $12.9M | ||
| Q2 25 | $119.4M | $14.7M | ||
| Q1 25 | $203.3M | $11.1M | ||
| Q4 24 | $635.5M | $20.0M | ||
| Q3 24 | $206.6M | $9.4M | ||
| Q2 24 | $120.5M | $18.7M |
自由现金流
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M |
自由现金流率
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% |
资本支出强度
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% |
现金转化率
NNN
RGR
| Q1 26 | — | — | ||
| Q4 25 | 6.95× | — | ||
| Q3 25 | 2.25× | 8.15× | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 2.11× | 1.43× | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 2.11× | 1.98× | ||
| Q2 24 | 1.13× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NNN
暂无分部数据
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |