vs
NNN REIT, INC.（NNN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
NNN REIT, INC.的季度营收约是ROGERS CORP的1.2倍（$240.4M vs $200.5M），NNN REIT, INC.净利率更高（39.1% vs 2.2%，领先36.8%），ROGERS CORP同比增速更快（5.2% vs 4.1%），过去两年NNN REIT, INC.的营收复合增速更高（5.3% vs -3.3%）
NNN REIT是一家专业房地产投资信托机构，主要投资附带长期三净租约的餐饮类物业，交易多采用售后回租模式。公司注册地为美国马里兰州，总部位于佛罗里达州奥兰多市。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
NNN vs ROG — 直观对比
营收规模更大
NNN
是对方的1.2倍
$200.5M
营收增速更快
ROG
高出1.1%
4.1%
净利率更高
NNN
高出36.8%
2.2%
两年增速更快
NNN
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.4M | $200.5M |
| 净利润 | $94.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 61.0% | — |
| 净利率 | 39.1% | 2.2% |
| 营收同比 | 4.1% | 5.2% |
| 净利润同比 | -2.6% | 421.4% |
| 每股收益（稀释后） | $0.50 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NNNROG
| Q1 26 | $240.4M | $200.5M | ||
| Q4 25 | $238.4M | $201.5M | ||
| Q3 25 | $230.2M | $216.0M | ||
| Q2 25 | $226.8M | $202.8M | ||
| Q1 25 | $230.9M | $190.5M | ||
| Q4 24 | $218.5M | $192.2M | ||
| Q3 24 | $218.6M | $210.3M | ||
| Q2 24 | $216.8M | $214.2M |
净利润NNNROG
| Q1 26 | $94.0M | $4.5M | ||
| Q4 25 | $96.0M | $4.6M | ||
| Q3 25 | $96.8M | $8.6M | ||
| Q2 25 | $100.5M | $-73.6M | ||
| Q1 25 | $96.5M | $-1.4M | ||
| Q4 24 | $97.9M | $-500.0K | ||
| Q3 24 | $97.9M | $10.7M | ||
| Q2 24 | $106.7M | $8.1M |
毛利率NNNROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率NNNROG
| Q1 26 | 61.0% | — | ||
| Q4 25 | 62.3% | 3.5% | ||
| Q3 25 | 64.0% | 7.3% | ||
| Q2 25 | 66.0% | -33.3% | ||
| Q1 25 | 62.3% | -0.2% | ||
| Q4 24 | 65.8% | -6.6% | ||
| Q3 24 | 65.7% | 6.9% | ||
| Q2 24 | 70.2% | 5.3% |
净利率NNNROG
| Q1 26 | 39.1% | 2.2% | ||
| Q4 25 | 40.2% | 2.3% | ||
| Q3 25 | 42.1% | 4.0% | ||
| Q2 25 | 44.3% | -36.3% | ||
| Q1 25 | 41.8% | -0.7% | ||
| Q4 24 | 44.8% | -0.3% | ||
| Q3 24 | 44.8% | 5.1% | ||
| Q2 24 | 49.2% | 3.8% |
每股收益（稀释后）NNNROG
| Q1 26 | $0.50 | $0.25 | ||
| Q4 25 | $0.51 | $0.20 | ||
| Q3 25 | $0.51 | $0.48 | ||
| Q2 25 | $0.54 | $-4.00 | ||
| Q1 25 | $0.51 | $-0.08 | ||
| Q4 24 | $0.52 | $-0.04 | ||
| Q3 24 | $0.53 | $0.58 | ||
| Q2 24 | $0.58 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.6M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $1.2B |
| 总资产 | $9.4B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NNNROG
| Q1 26 | $4.6M | $195.8M | ||
| Q4 25 | $5.0M | $197.0M | ||
| Q3 25 | $157.9M | $167.8M | ||
| Q2 25 | $6.0M | $157.2M | ||
| Q1 25 | $5.1M | $175.6M | ||
| Q4 24 | $8.7M | $159.8M | ||
| Q3 24 | $173.5M | $146.4M | ||
| Q2 24 | $2.1M | $119.9M |
股东权益NNNROG
| Q1 26 | $4.4B | $1.2B | ||
| Q4 25 | $4.4B | $1.2B | ||
| Q3 25 | $4.4B | $1.2B | ||
| Q2 25 | $4.4B | $1.2B | ||
| Q1 25 | $4.4B | $1.3B | ||
| Q4 24 | $4.4B | $1.3B | ||
| Q3 24 | $4.4B | $1.3B | ||
| Q2 24 | $4.2B | $1.3B |
总资产NNNROG
| Q1 26 | $9.4B | $1.4B | ||
| Q4 25 | $9.4B | $1.4B | ||
| Q3 25 | $9.5B | $1.4B | ||
| Q2 25 | $9.1B | $1.5B | ||
| Q1 25 | $9.0B | $1.5B | ||
| Q4 24 | $8.9B | $1.5B | ||
| Q3 24 | $8.9B | $1.5B | ||
| Q2 24 | $8.7B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流NNNROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $667.1M | $46.9M | ||
| Q3 25 | $218.3M | $28.9M | ||
| Q2 25 | $119.4M | $13.7M | ||
| Q1 25 | $203.3M | $11.7M | ||
| Q4 24 | $635.5M | $33.7M | ||
| Q3 24 | $206.6M | $42.4M | ||
| Q2 24 | $120.5M | $22.9M |
自由现金流NNNROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率NNNROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度NNNROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率NNNROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 6.95× | 10.20× | ||
| Q3 25 | 2.25× | 3.36× | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 2.11× | 3.96× | ||
| Q2 24 | 1.13× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
