vs
诺斯罗普·格鲁曼（NOC）与加拿大皇家银行（RY）财务数据对比。点击上方公司名可切换其他公司
加拿大皇家银行的季度营收约是诺斯罗普·格鲁曼的1.3倍（$13.1B vs $9.9B），加拿大皇家银行净利率更高（32.2% vs 8.9%，领先23.4%）
诺斯罗普·格鲁曼是总部位于美国弗吉尼亚州西福尔斯彻奇的航空航天及防务企业，研发制造航空、防务、任务系统、航天领域的相关产品与系统，是美国联邦政府第五大承包商，获得的订单金额占美国联邦政府面向承包商总支出的2%以上。
加拿大皇家银行是加拿大市值最高的跨国金融服务机构，也是加拿大规模最大的银行。该行1864年创立于新斯科舍省哈利法克斯，全球雇员超9.8万人，为超过1800万客户提供服务，企业总部位于多伦多，运营总部位于蒙特利尔，2017年11月被金融稳定委员会列入全球系统重要性银行名单。
NOC vs RY — 直观对比
营收规模更大
RY
是对方的1.3倍
$9.9B
净利率更高
RY
高出23.4%
8.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $9.9B | $13.1B |
| 净利润 | $875.0M | $4.2B |
| 毛利率 | — | — |
| 营业利润率 | 1.9% | — |
| 净利率 | 8.9% | 32.2% |
| 营收同比 | 4.4% | — |
| 净利润同比 | 81.9% | — |
| 每股收益（稀释后） | $6.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOCRY
| Q1 26 | $9.9B | $13.1B | ||
| Q4 25 | $11.7B | — | ||
| Q3 25 | $10.4B | $12.4B | ||
| Q2 25 | $10.4B | $11.4B | ||
| Q1 25 | $9.5B | — | ||
| Q4 24 | $10.7B | — | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $10.2B | — |
净利润NOCRY
| Q1 26 | $875.0M | $4.2B | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.1B | $4.0B | ||
| Q2 25 | $1.2B | $3.2B | ||
| Q1 25 | $481.0M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $940.0M | — |
营业利润率NOCRY
| Q1 26 | 1.9% | — | ||
| Q4 25 | 10.9% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.7% | — |
净利率NOCRY
| Q1 26 | 8.9% | 32.2% | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 10.6% | 31.9% | ||
| Q2 25 | 11.3% | 28.0% | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 9.2% | — |
每股收益（稀释后）NOCRY
| Q1 26 | $6.14 | — | ||
| Q4 25 | $9.94 | — | ||
| Q3 25 | $7.67 | — | ||
| Q2 25 | $8.15 | — | ||
| Q1 25 | $3.32 | — | ||
| Q4 24 | $8.66 | — | ||
| Q3 24 | $7.00 | — | ||
| Q2 24 | $6.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $33.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.1B | $102.1B |
| 总资产 | $50.0B | $1709.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOCRY
| Q1 26 | $2.1B | $33.7B | ||
| Q4 25 | $4.4B | — | ||
| Q3 25 | $2.0B | $25.5B | ||
| Q2 25 | $1.9B | $35.5B | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.3B | — |
总债务NOCRY
| Q1 26 | — | — | ||
| Q4 25 | $15.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $14.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NOCRY
| Q1 26 | $17.1B | $102.1B | ||
| Q4 25 | $16.7B | — | ||
| Q3 25 | $16.0B | $99.0B | ||
| Q2 25 | $15.5B | $96.7B | ||
| Q1 25 | $15.0B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $14.7B | — | ||
| Q2 24 | $14.3B | — |
总资产NOCRY
| Q1 26 | $50.0B | $1709.9B | ||
| Q4 25 | $51.4B | — | ||
| Q3 25 | $49.3B | $1626.4B | ||
| Q2 25 | $49.5B | $1636.8B | ||
| Q1 25 | $48.5B | — | ||
| Q4 24 | $49.4B | — | ||
| Q3 24 | $48.3B | — | ||
| Q2 24 | $47.7B | — |
负债/权益比NOCRY
| Q1 26 | — | — | ||
| Q4 25 | 0.91× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.96× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7B | $27.7B |
| 自由现金流经营现金流 - 资本支出 | $-1.8B | — |
| 自由现金流率自由现金流/营收 | -18.4% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | -1.89× | 6.55× |
| 过去12个月自由现金流最近4个季度 | $3.3B | — |
8季度趋势，按日历期对齐
经营现金流NOCRY
| Q1 26 | $-1.7B | $27.7B | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $1.6B | $21.2B | ||
| Q2 25 | $868.0M | $7.2B | ||
| Q1 25 | $-1.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | — |
自由现金流NOCRY
| Q1 26 | $-1.8B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $637.0M | — | ||
| Q1 25 | $-1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $730.0M | — | ||
| Q2 24 | $1.1B | — |
自由现金流率NOCRY
| Q1 26 | -18.4% | — | ||
| Q4 25 | 27.6% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | -19.2% | — | ||
| Q4 24 | 16.5% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 10.8% | — |
资本支出强度NOCRY
| Q1 26 | 1.7% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 3.1% | — |
现金转化率NOCRY
| Q1 26 | -1.89× | 6.55× | ||
| Q4 25 | 2.73× | — | ||
| Q3 25 | 1.42× | 5.36× | ||
| Q2 25 | 0.74× | 2.24× | ||
| Q1 25 | -3.25× | — | ||
| Q4 24 | 2.04× | — | ||
| Q3 24 | 1.06× | — | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOC
| Aeronautics Systems | $3.3B | 33% |
| Mission Systems | $2.9B | 29% |
| Space Systems | $2.5B | 25% |
| Other | $1.3B | 13% |
RY
暂无分部数据
