vs
诺斯罗普·格鲁曼（NOC）与泰克资源有限公司（TECK）财务数据对比。点击上方公司名可切换其他公司
诺斯罗普·格鲁曼的季度营收约是泰克资源有限公司的1.6倍（$9.9B vs $6.3B）
诺斯罗普·格鲁曼是总部位于美国弗吉尼亚州西福尔斯彻奇的航空航天及防务企业，研发制造航空、防务、任务系统、航天领域的相关产品与系统，是美国联邦政府第五大承包商，获得的订单金额占美国联邦政府面向承包商总支出的2%以上。
泰克资源是一家总部位于加拿大不列颠哥伦比亚省温哥华的多元化自然资源企业，主营采矿与矿产开发业务，核心产品包括炼钢用煤、铜、锌及能源产品，同时生产铅、银、金、钼、锗、铟、镉等副产品，2001年由Teck与Cominco合并成立。
NOC vs TECK — 直观对比
营收规模更大
NOC
是对方的1.6倍
$6.3B
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.9B | $6.3B |
| 净利润 | $875.0M | — |
| 毛利率 | — | 17.0% |
| 营业利润率 | 1.9% | -3.0% |
| 净利率 | 8.9% | — |
| 营收同比 | 4.4% | — |
| 净利润同比 | 81.9% | — |
| 每股收益（稀释后） | $6.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOCTECK
| Q1 26 | $9.9B | — | ||
| Q4 25 | $11.7B | — | ||
| Q3 25 | $10.4B | $6.3B | ||
| Q2 25 | $10.4B | $3.4B | ||
| Q1 25 | $9.5B | $1.6B | ||
| Q4 24 | $10.7B | — | ||
| Q3 24 | $10.0B | $4.6B | ||
| Q2 24 | $10.2B | $7.3B |
净利润NOCTECK
| Q1 26 | $875.0M | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $481.0M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $940.0M | — |
毛利率NOCTECK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 20.7% | ||
| Q2 24 | — | 42.1% |
营业利润率NOCTECK
| Q1 26 | 1.9% | — | ||
| Q4 25 | 10.9% | — | ||
| Q3 25 | 11.9% | -3.0% | ||
| Q2 25 | 13.8% | -3.8% | ||
| Q1 25 | 6.1% | -2.2% | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.7% | 39.8% |
净利率NOCTECK
| Q1 26 | 8.9% | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 9.2% | — |
每股收益（稀释后）NOCTECK
| Q1 26 | $6.14 | — | ||
| Q4 25 | $9.94 | — | ||
| Q3 25 | $7.67 | — | ||
| Q2 25 | $8.15 | — | ||
| Q1 25 | $3.32 | — | ||
| Q4 24 | $8.66 | — | ||
| Q3 24 | $7.00 | — | ||
| Q2 24 | $6.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.1B | — |
| 总资产 | $50.0B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOCTECK
| Q1 26 | $2.1B | — | ||
| Q4 25 | $4.4B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.3B | — |
总债务NOCTECK
| Q1 26 | — | — | ||
| Q4 25 | $15.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $14.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NOCTECK
| Q1 26 | $17.1B | — | ||
| Q4 25 | $16.7B | — | ||
| Q3 25 | $16.0B | — | ||
| Q2 25 | $15.5B | — | ||
| Q1 25 | $15.0B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $14.7B | — | ||
| Q2 24 | $14.3B | — |
总资产NOCTECK
| Q1 26 | $50.0B | — | ||
| Q4 25 | $51.4B | — | ||
| Q3 25 | $49.3B | — | ||
| Q2 25 | $49.5B | — | ||
| Q1 25 | $48.5B | — | ||
| Q4 24 | $49.4B | — | ||
| Q3 24 | $48.3B | — | ||
| Q2 24 | $47.7B | — |
负债/权益比NOCTECK
| Q1 26 | — | — | ||
| Q4 25 | 0.91× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.96× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7B | — |
| 自由现金流经营现金流 - 资本支出 | $-1.8B | — |
| 自由现金流率自由现金流/营收 | -18.4% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | -1.89× | — |
| 过去12个月自由现金流最近4个季度 | $3.3B | — |
8季度趋势，按日历期对齐
经营现金流NOCTECK
| Q1 26 | $-1.7B | — | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $868.0M | — | ||
| Q1 25 | $-1.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | — |
自由现金流NOCTECK
| Q1 26 | $-1.8B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $637.0M | — | ||
| Q1 25 | $-1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $730.0M | — | ||
| Q2 24 | $1.1B | — |
自由现金流率NOCTECK
| Q1 26 | -18.4% | — | ||
| Q4 25 | 27.6% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | -19.2% | — | ||
| Q4 24 | 16.5% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 10.8% | — |
资本支出强度NOCTECK
| Q1 26 | 1.7% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 3.1% | — |
现金转化率NOCTECK
| Q1 26 | -1.89× | — | ||
| Q4 25 | 2.73× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | -3.25× | — | ||
| Q4 24 | 2.04× | — | ||
| Q3 24 | 1.06× | — | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOC
| Aeronautics Systems | $3.3B | 33% |
| Mission Systems | $2.9B | 29% |
| Space Systems | $2.5B | 25% |
| Other | $1.3B | 13% |
TECK
暂无分部数据
