vs
NORTHERN OIL & GAS, INC.(NOG)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是NORTHERN OIL & GAS, INC.的1.3倍($786.9M vs $610.2M),RANGE RESOURCES CORP净利率更高(22.8% vs -11.6%,领先34.4%),RANGE RESOURCES CORP同比增速更快(18.0% vs -72.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 4.3%)
Marathon Oil Corporation是一家美国油气勘探开发企业,核心业务涵盖油气资源的勘探、开采与运营,2024年11月被康菲石油收购,相关业务与资产已并入康菲石油体系。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
NOG vs RRC — 直观对比
营收规模更大
RRC
是对方的1.3倍
$610.2M
营收增速更快
RRC
高出90.6%
-72.6%
净利率更高
RRC
高出34.4%
-11.6%
两年增速更快
RRC
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $610.2M | $786.9M |
| 净利润 | $-70.7M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | — | — |
| 净利率 | -11.6% | 22.8% |
| 营收同比 | -72.6% | 18.0% |
| 净利润同比 | -198.7% | 88.8% |
| 每股收益(稀释后) | $-0.73 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOG
RRC
| Q1 26 | $610.2M | — | ||
| Q4 25 | $610.2M | $786.9M | ||
| Q3 25 | $556.6M | $655.3M | ||
| Q2 25 | $706.8M | $699.6M | ||
| Q1 25 | $602.1M | $846.3M | ||
| Q4 24 | $515.0M | $667.0M | ||
| Q3 24 | $753.6M | $567.9M | ||
| Q2 24 | $560.8M | $513.2M |
净利润
NOG
RRC
| Q1 26 | $-70.7M | — | ||
| Q4 25 | $-70.7M | $179.1M | ||
| Q3 25 | $-129.1M | $144.3M | ||
| Q2 25 | $99.6M | $237.6M | ||
| Q1 25 | $139.0M | $97.1M | ||
| Q4 24 | $71.7M | $94.8M | ||
| Q3 24 | $298.4M | $50.7M | ||
| Q2 24 | $138.6M | $28.7M |
毛利率
NOG
RRC
| Q1 26 | — | — | ||
| Q4 25 | 80.4% | 94.5% | ||
| Q3 25 | 78.7% | 92.5% | ||
| Q2 25 | 82.8% | 95.0% | ||
| Q1 25 | 81.1% | 93.1% | ||
| Q4 24 | 77.4% | 93.7% | ||
| Q3 24 | 85.8% | 94.3% | ||
| Q2 24 | 82.0% | 93.4% |
营业利润率
NOG
RRC
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | — | ||
| Q3 25 | -22.6% | — | ||
| Q2 25 | 24.9% | — | ||
| Q1 25 | 38.1% | — | ||
| Q4 24 | 25.8% | — | ||
| Q3 24 | 57.6% | — | ||
| Q2 24 | 39.0% | — |
净利率
NOG
RRC
| Q1 26 | -11.6% | — | ||
| Q4 25 | -11.6% | 22.8% | ||
| Q3 25 | -23.2% | 22.0% | ||
| Q2 25 | 14.1% | 34.0% | ||
| Q1 25 | 23.1% | 11.5% | ||
| Q4 24 | 13.9% | 14.2% | ||
| Q3 24 | 39.6% | 8.9% | ||
| Q2 24 | 24.7% | 5.6% |
每股收益(稀释后)
NOG
RRC
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.67 | $0.75 | ||
| Q3 25 | $-1.33 | $0.60 | ||
| Q2 25 | $1.00 | $0.99 | ||
| Q1 25 | $1.39 | $0.40 | ||
| Q4 24 | $0.71 | $0.38 | ||
| Q3 24 | $2.96 | $0.21 | ||
| Q2 24 | $1.36 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.1B | $4.3B |
| 总资产 | $5.4B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
NOG
RRC
| Q1 26 | $14.3M | — | ||
| Q4 25 | $14.3M | $204.0K | ||
| Q3 25 | $31.6M | $175.0K | ||
| Q2 25 | $25.9M | $134.0K | ||
| Q1 25 | $33.6M | $344.6M | ||
| Q4 24 | $8.9M | $304.5M | ||
| Q3 24 | $34.4M | $277.4M | ||
| Q2 24 | $7.8M | $251.1M |
总债务
NOG
RRC
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $1.2B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.4B | $1.2B | ||
| Q1 25 | $2.3B | $1.7B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.0B | $1.7B | ||
| Q2 24 | $1.9B | $1.7B |
股东权益
NOG
RRC
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $4.3B | ||
| Q3 25 | $2.2B | $4.2B | ||
| Q2 25 | $2.4B | $4.1B | ||
| Q1 25 | $2.4B | $3.9B | ||
| Q4 24 | $2.3B | $3.9B | ||
| Q3 24 | $2.3B | $3.9B | ||
| Q2 24 | $2.1B | $3.9B |
总资产
NOG
RRC
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | $7.4B | ||
| Q3 25 | $5.5B | $7.2B | ||
| Q2 25 | $5.7B | $7.1B | ||
| Q1 25 | $5.7B | $7.4B | ||
| Q4 24 | $5.6B | $7.3B | ||
| Q3 24 | $5.1B | $7.2B | ||
| Q2 24 | $4.7B | $7.3B |
负债/权益比
NOG
RRC
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | 0.28× | ||
| Q3 25 | 1.05× | 0.29× | ||
| Q2 25 | 0.98× | 0.29× | ||
| Q1 25 | 0.96× | 0.43× | ||
| Q4 24 | 1.02× | 0.43× | ||
| Q3 24 | 0.84× | 0.44× | ||
| Q2 24 | 0.91× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $312.6M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | — |
| 自由现金流率自由现金流/营收 | 7.1% | — |
| 资本支出强度资本支出/营收 | 31.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NOG
RRC
| Q1 26 | $312.6M | — | ||
| Q4 25 | $312.6M | $257.5M | ||
| Q3 25 | $423.1M | $247.5M | ||
| Q2 25 | $362.1M | $336.2M | ||
| Q1 25 | $407.4M | $330.1M | ||
| Q4 24 | $290.3M | $217.9M | ||
| Q3 24 | $385.8M | $245.9M | ||
| Q2 24 | $340.5M | $148.8M |
自由现金流
NOG
RRC
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
NOG
RRC
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
NOG
RRC
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
NOG
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 3.64× | 1.42× | ||
| Q1 25 | 2.93× | 3.40× | ||
| Q4 24 | 4.05× | 2.30× | ||
| Q3 24 | 1.29× | 4.85× | ||
| Q2 24 | 2.46× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |