vs
FiscalNote Holdings, Inc.（NOTE）与NextPlat Corp（NXPL）财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是NextPlat Corp的1.7倍（$22.2M vs $12.8M），NextPlat Corp同比增速更快（-21.1% vs -24.7%），NextPlat Corp自由现金流更多（$-339.0K vs $-1.9M），过去两年NextPlat Corp的营收复合增速更高（-14.4% vs -16.8%）
FiscalNote Holdings, Inc.（常称FiscalNote）是一家上市的软件数据与传媒企业，总部位于美国华盛顿特区，2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯，同时依托人工智能平台分析美国待审议法案相关内容。
NOTE vs NXPL — 直观对比
营收规模更大
NOTE
是对方的1.7倍
$12.8M
营收增速更快
NXPL
高出3.5%
-24.7%
自由现金流更多
NXPL
多$1.6M
$-1.9M
两年增速更快
NXPL
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2M | $12.8M |
| 净利润 | — | $-5.1M |
| 毛利率 | — | 14.3% |
| 营业利润率 | -83.7% | -28.9% |
| 净利率 | — | -40.2% |
| 营收同比 | -24.7% | -21.1% |
| 净利润同比 | — | -70.6% |
| 每股收益（稀释后） | $-2.81 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOTENXPL
| Q4 25 | $22.2M | $12.8M | ||
| Q3 25 | $22.4M | $13.8M | ||
| Q2 25 | $23.3M | $13.2M | ||
| Q1 25 | $27.5M | $14.5M | ||
| Q4 24 | $29.5M | $16.2M | ||
| Q3 24 | $29.4M | $15.4M | ||
| Q2 24 | $29.2M | $17.0M | ||
| Q1 24 | $32.1M | $17.5M |
净利润NOTENXPL
| Q4 25 | — | $-5.1M | ||
| Q3 25 | $-24.9M | $-2.2M | ||
| Q2 25 | $-13.3M | $-1.8M | ||
| Q1 25 | $-4.3M | $-1.3M | ||
| Q4 24 | — | $-3.0M | ||
| Q3 24 | $-14.9M | $-4.2M | ||
| Q2 24 | $-12.8M | $-5.3M | ||
| Q1 24 | $50.6M | $-1.5M |
毛利率NOTENXPL
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 23.8% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 34.5% | ||
| Q1 24 | — | 27.8% |
营业利润率NOTENXPL
| Q4 25 | -83.7% | -28.9% | ||
| Q3 25 | -43.4% | -14.5% | ||
| Q2 25 | -31.9% | -13.8% | ||
| Q1 25 | -50.0% | -10.2% | ||
| Q4 24 | -19.4% | -14.1% | ||
| Q3 24 | -23.1% | -52.1% | ||
| Q2 24 | -27.2% | -64.1% | ||
| Q1 24 | -35.6% | -10.5% |
净利率NOTENXPL
| Q4 25 | — | -40.2% | ||
| Q3 25 | -110.8% | -15.9% | ||
| Q2 25 | -57.0% | -13.5% | ||
| Q1 25 | -15.4% | -9.2% | ||
| Q4 24 | — | -18.6% | ||
| Q3 24 | -50.7% | -27.4% | ||
| Q2 24 | -43.6% | -31.3% | ||
| Q1 24 | 157.6% | -8.5% |
每股收益（稀释后）NOTENXPL
| Q4 25 | $-2.81 | — | ||
| Q3 25 | $-1.73 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.03 | $-0.05 | ||
| Q4 24 | $1.88 | — | ||
| Q3 24 | $-1.33 | $-0.22 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $0.37 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | $13.7M |
| 总债务越低越好 | $128.4M | $1.3M |
| 股东权益账面价值 | $62.0M | $17.3M |
| 总资产 | $255.1M | $27.5M |
| 负债/权益比越低杠杆越低 | 2.07× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资NOTENXPL
| Q4 25 | $26.3M | $13.7M | ||
| Q3 25 | $31.2M | $13.9M | ||
| Q2 25 | $38.5M | $16.6M | ||
| Q1 25 | $46.3M | $17.7M | ||
| Q4 24 | $34.6M | $20.0M | ||
| Q3 24 | $32.7M | $20.4M | ||
| Q2 24 | $37.7M | $24.9M | ||
| Q1 24 | $43.6M | $23.5M |
总债务NOTENXPL
| Q4 25 | $128.4M | $1.3M | ||
| Q3 25 | $131.5M | $1.2M | ||
| Q2 25 | $116.7M | $1.2M | ||
| Q1 25 | $118.0M | $1.3M | ||
| Q4 24 | $147.1M | $1.4M | ||
| Q3 24 | $152.2M | $1.5M | ||
| Q2 24 | $145.9M | $1.3M | ||
| Q1 24 | $153.0M | $1.4M |
股东权益NOTENXPL
| Q4 25 | $62.0M | $17.3M | ||
| Q3 25 | $75.5M | $21.4M | ||
| Q2 25 | $95.1M | $23.5M | ||
| Q1 25 | $98.7M | $25.3M | ||
| Q4 24 | $97.8M | $27.3M | ||
| Q3 24 | $98.5M | $22.5M | ||
| Q2 24 | $106.9M | $26.5M | ||
| Q1 24 | $106.1M | $31.2M |
总资产NOTENXPL
| Q4 25 | $255.1M | $27.5M | ||
| Q3 25 | $273.9M | $30.0M | ||
| Q2 25 | $288.3M | $31.0M | ||
| Q1 25 | $299.7M | $35.2M | ||
| Q4 24 | $326.2M | $37.1M | ||
| Q3 24 | $337.9M | $41.1M | ||
| Q2 24 | $346.3M | $51.5M | ||
| Q1 24 | $357.8M | $65.1M |
负债/权益比NOTENXPL
| Q4 25 | 2.07× | 0.07× | ||
| Q3 25 | 1.74× | 0.05× | ||
| Q2 25 | 1.23× | 0.05× | ||
| Q1 25 | 1.20× | 0.05× | ||
| Q4 24 | 1.50× | 0.05× | ||
| Q3 24 | 1.54× | 0.07× | ||
| Q2 24 | 1.36× | 0.05× | ||
| Q1 24 | 1.44× | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-279.0K | $-302.0K |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $-339.0K |
| 自由现金流率自由现金流/营收 | -8.7% | -2.6% |
| 资本支出强度资本支出/营收 | 7.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | — |
8季度趋势，按日历期对齐
经营现金流NOTENXPL
| Q4 25 | $-279.0K | $-302.0K | ||
| Q3 25 | $-8.3M | $-2.7M | ||
| Q2 25 | $-6.2M | $-1.0M | ||
| Q1 25 | $3.3M | $-2.1M | ||
| Q4 24 | $-1.3M | $-476.0K | ||
| Q3 24 | $-3.0M | $-4.6M | ||
| Q2 24 | $-3.7M | $2.3M | ||
| Q1 24 | $2.7M | $-2.7M |
自由现金流NOTENXPL
| Q4 25 | $-1.9M | $-339.0K | ||
| Q3 25 | $-10.4M | — | ||
| Q2 25 | $-7.7M | $-1.1M | ||
| Q1 25 | $1.3M | $-2.1M | ||
| Q4 24 | $-3.4M | $-508.0K | ||
| Q3 24 | $-5.4M | $-4.7M | ||
| Q2 24 | $-6.5M | $2.2M | ||
| Q1 24 | $1.0M | $-2.7M |
自由现金流率NOTENXPL
| Q4 25 | -8.7% | -2.6% | ||
| Q3 25 | -46.2% | — | ||
| Q2 25 | -33.0% | -8.0% | ||
| Q1 25 | 4.7% | -14.3% | ||
| Q4 24 | -11.4% | -3.1% | ||
| Q3 24 | -18.4% | -30.6% | ||
| Q2 24 | -22.1% | 13.2% | ||
| Q1 24 | 3.3% | -15.7% |
资本支出强度NOTENXPL
| Q4 25 | 7.4% | 0.3% | ||
| Q3 25 | 9.3% | 0.0% | ||
| Q2 25 | 6.4% | 0.1% | ||
| Q1 25 | 7.2% | 0.2% | ||
| Q4 24 | 6.8% | 0.2% | ||
| Q3 24 | 8.3% | 0.6% | ||
| Q2 24 | 9.4% | 0.4% | ||
| Q1 24 | 5.3% | 0.4% |
现金转化率NOTENXPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
NXPL
| Healthcare Operations | $9.0M | 70% |
| Ecommerce Revenue | $3.8M | 30% |
