vs
FiscalNote Holdings, Inc.(NOTE)与PodcastOne, Inc.(PODC)财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是PodcastOne, Inc.的1.4倍($22.2M vs $15.9M),PodcastOne, Inc.同比增速更快(24.8% vs -24.7%),PodcastOne, Inc.自由现金流更多($489.0K vs $-1.9M),过去两年PodcastOne, Inc.的营收复合增速更高(16.4% vs -16.8%)
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
PodcastOne是一家知名音频娱乐企业,专注于播客制作、分发与变现业务,旗下拥有覆盖真实罪案、喜剧、新闻、体育、生活方式等品类的海量原创及授权播客内容,服务全球听众,同时为创作者和品牌提供广告解决方案。
NOTE vs PODC — 直观对比
营收规模更大
NOTE
是对方的1.4倍
$15.9M
营收增速更快
PODC
高出49.4%
-24.7%
自由现金流更多
PODC
多$2.4M
$-1.9M
两年增速更快
PODC
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $22.2M | $15.9M |
| 净利润 | — | $-154.0K |
| 毛利率 | — | 16.5% |
| 营业利润率 | -83.7% | -1.0% |
| 净利率 | — | -1.0% |
| 营收同比 | -24.7% | 24.8% |
| 净利润同比 | — | 90.3% |
| 每股收益(稀释后) | $-2.81 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOTE
PODC
| Q4 25 | $22.2M | $15.9M | ||
| Q3 25 | $22.4M | $15.2M | ||
| Q2 25 | $23.3M | $15.0M | ||
| Q1 25 | $27.5M | $14.1M | ||
| Q4 24 | $29.5M | $12.7M | ||
| Q3 24 | $29.4M | $12.2M | ||
| Q2 24 | $29.2M | $13.2M | ||
| Q1 24 | $32.1M | $11.7M |
净利润
NOTE
PODC
| Q4 25 | — | $-154.0K | ||
| Q3 25 | $-24.9M | $-975.0K | ||
| Q2 25 | $-13.3M | $-1.1M | ||
| Q1 25 | $-4.3M | $-1.8M | ||
| Q4 24 | — | $-1.6M | ||
| Q3 24 | $-14.9M | $-1.7M | ||
| Q2 24 | $-12.8M | $-1.4M | ||
| Q1 24 | $50.6M | $-1.0M |
毛利率
NOTE
PODC
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | — | 8.9% |
营业利润率
NOTE
PODC
| Q4 25 | -83.7% | -1.0% | ||
| Q3 25 | -43.4% | -6.4% | ||
| Q2 25 | -31.9% | -7.0% | ||
| Q1 25 | -50.0% | -13.0% | ||
| Q4 24 | -19.4% | -12.4% | ||
| Q3 24 | -23.1% | -13.6% | ||
| Q2 24 | -27.2% | -10.4% | ||
| Q1 24 | -35.6% | -10.1% |
净利率
NOTE
PODC
| Q4 25 | — | -1.0% | ||
| Q3 25 | -110.8% | -6.4% | ||
| Q2 25 | -57.0% | -7.0% | ||
| Q1 25 | -15.4% | -13.1% | ||
| Q4 24 | — | -12.5% | ||
| Q3 24 | -50.7% | -13.7% | ||
| Q2 24 | -43.6% | -10.4% | ||
| Q1 24 | 157.6% | -9.0% |
每股收益(稀释后)
NOTE
PODC
| Q4 25 | $-2.81 | — | ||
| Q3 25 | $-1.73 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $1.88 | — | ||
| Q3 24 | $-1.33 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | $3.4M |
| 总债务越低越好 | $128.4M | — |
| 股东权益账面价值 | $62.0M | $15.8M |
| 总资产 | $255.1M | $24.7M |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
NOTE
PODC
| Q4 25 | $26.3M | $3.4M | ||
| Q3 25 | $31.2M | $2.7M | ||
| Q2 25 | $38.5M | $1.9M | ||
| Q1 25 | $46.3M | $1.1M | ||
| Q4 24 | $34.6M | $572.0K | ||
| Q3 24 | $32.7M | $1.4M | ||
| Q2 24 | $37.7M | $891.0K | ||
| Q1 24 | $43.6M | $1.4M |
总债务
NOTE
PODC
| Q4 25 | $128.4M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $147.1M | — | ||
| Q3 24 | $152.2M | — | ||
| Q2 24 | $145.9M | — | ||
| Q1 24 | $153.0M | — |
股东权益
NOTE
PODC
| Q4 25 | $62.0M | $15.8M | ||
| Q3 25 | $75.5M | $14.7M | ||
| Q2 25 | $95.1M | $14.7M | ||
| Q1 25 | $98.7M | $15.1M | ||
| Q4 24 | $97.8M | $15.0M | ||
| Q3 24 | $98.5M | $15.5M | ||
| Q2 24 | $106.9M | $15.7M | ||
| Q1 24 | $106.1M | $16.3M |
总资产
NOTE
PODC
| Q4 25 | $255.1M | $24.7M | ||
| Q3 25 | $273.9M | $22.6M | ||
| Q2 25 | $288.3M | $22.3M | ||
| Q1 25 | $299.7M | $20.8M | ||
| Q4 24 | $326.2M | $20.6M | ||
| Q3 24 | $337.9M | $23.1M | ||
| Q2 24 | $346.3M | $24.0M | ||
| Q1 24 | $357.8M | $24.1M |
负债/权益比
NOTE
PODC
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.50× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.36× | — | ||
| Q1 24 | 1.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-279.0K | $579.0K |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $489.0K |
| 自由现金流率自由现金流/营收 | -8.7% | 3.1% |
| 资本支出强度资本支出/营收 | 7.4% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | — |
8季度趋势,按日历期对齐
经营现金流
NOTE
PODC
| Q4 25 | $-279.0K | $579.0K | ||
| Q3 25 | $-8.3M | $877.0K | ||
| Q2 25 | $-6.2M | $903.0K | ||
| Q1 25 | $3.3M | $506.0K | ||
| Q4 24 | $-1.3M | $-763.0K | ||
| Q3 24 | $-3.0M | $525.0K | ||
| Q2 24 | $-3.7M | $-480.0K | ||
| Q1 24 | $2.7M | — |
自由现金流
NOTE
PODC
| Q4 25 | $-1.9M | $489.0K | ||
| Q3 25 | $-10.4M | — | ||
| Q2 25 | $-7.7M | $791.0K | ||
| Q1 25 | $1.3M | $505.0K | ||
| Q4 24 | $-3.4M | $-783.0K | ||
| Q3 24 | $-5.4M | $464.0K | ||
| Q2 24 | $-6.5M | $-554.0K | ||
| Q1 24 | $1.0M | — |
自由现金流率
NOTE
PODC
| Q4 25 | -8.7% | 3.1% | ||
| Q3 25 | -46.2% | — | ||
| Q2 25 | -33.0% | 5.3% | ||
| Q1 25 | 4.7% | 3.6% | ||
| Q4 24 | -11.4% | -6.2% | ||
| Q3 24 | -18.4% | 3.8% | ||
| Q2 24 | -22.1% | -4.2% | ||
| Q1 24 | 3.3% | — |
资本支出强度
NOTE
PODC
| Q4 25 | 7.4% | 0.6% | ||
| Q3 25 | 9.3% | 0.0% | ||
| Q2 25 | 6.4% | 0.7% | ||
| Q1 25 | 7.2% | 0.0% | ||
| Q4 24 | 6.8% | 0.2% | ||
| Q3 24 | 8.3% | 0.5% | ||
| Q2 24 | 9.4% | 0.6% | ||
| Q1 24 | 5.3% | — |
现金转化率
NOTE
PODC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
PODC
| Other | $9.0M | 56% |
| Barter | $6.9M | 44% |