vs
FiscalNote Holdings, Inc.（NOTE）与SMITH MIDLAND CORP（SMID）财务数据对比。点击上方公司名可切换其他公司
SMITH MIDLAND CORP的季度营收约是FiscalNote Holdings, Inc.的1.0倍（$23.1M vs $22.2M），SMITH MIDLAND CORP同比增速更快（24.7% vs -24.7%），过去两年SMITH MIDLAND CORP的营收复合增速更高（17.4% vs -16.8%）
FiscalNote Holdings, Inc.（常称FiscalNote）是一家上市的软件数据与传媒企业，总部位于美国华盛顿特区，2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯，同时依托人工智能平台分析美国待审议法案相关内容。
Smith Midland Corp是一家预制混凝土产品专业制造商，核心产品线包括公路安全护栏、隔音墙、建筑预制面板及雨水管理系统，主要服务北美市场，为各类基建、商用、住宅及工业建筑项目提供耐用可持续的建筑解决方案。
NOTE vs SMID — 直观对比
营收规模更大
SMID
是对方的1.0倍
$22.2M
营收增速更快
SMID
高出49.4%
-24.7%
两年增速更快
SMID
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2M | $23.1M |
| 净利润 | — | $2.1M |
| 毛利率 | — | 57.5% |
| 营业利润率 | -83.7% | 37.8% |
| 净利率 | — | 9.2% |
| 营收同比 | -24.7% | 24.7% |
| 净利润同比 | — | 52.5% |
| 每股收益（稀释后） | $-2.81 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOTESMID
| Q4 25 | $22.2M | $23.1M | ||
| Q3 25 | $22.4M | $21.5M | ||
| Q2 25 | $23.3M | $26.2M | ||
| Q1 25 | $27.5M | $22.7M | ||
| Q4 24 | $29.5M | $18.5M | ||
| Q3 24 | $29.4M | $23.6M | ||
| Q2 24 | $29.2M | $19.6M | ||
| Q1 24 | $32.1M | $16.8M |
净利润NOTESMID
| Q4 25 | — | $2.1M | ||
| Q3 25 | $-24.9M | $2.9M | ||
| Q2 25 | $-13.3M | $4.2M | ||
| Q1 25 | $-4.3M | $3.3M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | $-14.9M | $3.1M | ||
| Q2 24 | $-12.8M | $2.0M | ||
| Q1 24 | $50.6M | $1.1M |
毛利率NOTESMID
| Q4 25 | — | 57.5% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 51.4% | ||
| Q3 24 | — | 27.9% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 23.3% |
营业利润率NOTESMID
| Q4 25 | -83.7% | 37.8% | ||
| Q3 25 | -43.4% | 18.0% | ||
| Q2 25 | -31.9% | 0.0% | ||
| Q1 25 | -50.0% | 19.3% | ||
| Q4 24 | -19.4% | 24.5% | ||
| Q3 24 | -23.1% | 16.3% | ||
| Q2 24 | -27.2% | 0.0% | ||
| Q1 24 | -35.6% | 9.0% |
净利率NOTESMID
| Q4 25 | — | 9.2% | ||
| Q3 25 | -110.8% | 13.4% | ||
| Q2 25 | -57.0% | 15.9% | ||
| Q1 25 | -15.4% | 14.7% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | -50.7% | 13.4% | ||
| Q2 24 | -43.6% | 10.1% | ||
| Q1 24 | 157.6% | 6.8% |
每股收益（稀释后）NOTESMID
| Q4 25 | $-2.81 | $0.41 | ||
| Q3 25 | $-1.73 | $0.54 | ||
| Q2 25 | $-0.08 | $0.79 | ||
| Q1 25 | $-0.03 | $0.62 | ||
| Q4 24 | $1.88 | $0.28 | ||
| Q3 24 | $-1.33 | $0.59 | ||
| Q2 24 | $-0.09 | $0.37 | ||
| Q1 24 | $0.37 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | — |
| 总债务越低越好 | $128.4M | — |
| 股东权益账面价值 | $62.0M | $54.3M |
| 总资产 | $255.1M | $87.7M |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NOTESMID
| Q4 25 | $26.3M | — | ||
| Q3 25 | $31.2M | — | ||
| Q2 25 | $38.5M | — | ||
| Q1 25 | $46.3M | — | ||
| Q4 24 | $34.6M | — | ||
| Q3 24 | $32.7M | — | ||
| Q2 24 | $37.7M | — | ||
| Q1 24 | $43.6M | — |
总债务NOTESMID
| Q4 25 | $128.4M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $147.1M | — | ||
| Q3 24 | $152.2M | — | ||
| Q2 24 | $145.9M | — | ||
| Q1 24 | $153.0M | — |
股东权益NOTESMID
| Q4 25 | $62.0M | $54.3M | ||
| Q3 25 | $75.5M | $52.1M | ||
| Q2 25 | $95.1M | $49.2M | ||
| Q1 25 | $98.7M | $45.1M | ||
| Q4 24 | $97.8M | $41.7M | ||
| Q3 24 | $98.5M | $40.3M | ||
| Q2 24 | $106.9M | $37.2M | ||
| Q1 24 | $106.1M | $35.3M |
总资产NOTESMID
| Q4 25 | $255.1M | $87.7M | ||
| Q3 25 | $273.9M | $85.4M | ||
| Q2 25 | $288.3M | $81.2K | ||
| Q1 25 | $299.7M | $74.7M | ||
| Q4 24 | $326.2M | $68.0M | ||
| Q3 24 | $337.9M | $66.6M | ||
| Q2 24 | $346.3M | $64.0M | ||
| Q1 24 | $357.8M | $64.9M |
负债/权益比NOTESMID
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.50× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.36× | — | ||
| Q1 24 | 1.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-279.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | — |
| 自由现金流率自由现金流/营收 | -8.7% | — |
| 资本支出强度资本支出/营收 | 7.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | — |
8季度趋势，按日历期对齐
经营现金流NOTESMID
| Q4 25 | $-279.0K | — | ||
| Q3 25 | $-8.3M | $11.7M | ||
| Q2 25 | $-6.2M | — | ||
| Q1 25 | $3.3M | $2.2M | ||
| Q4 24 | $-1.3M | $-645.0K | ||
| Q3 24 | $-3.0M | $3.9M | ||
| Q2 24 | $-3.7M | $2.7M | ||
| Q1 24 | $2.7M | $-777.0K |
自由现金流NOTESMID
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-10.4M | $6.3M | ||
| Q2 25 | $-7.7M | — | ||
| Q1 25 | $1.3M | $1.6M | ||
| Q4 24 | $-3.4M | $-1.3M | ||
| Q3 24 | $-5.4M | $1.8M | ||
| Q2 24 | $-6.5M | $998.0K | ||
| Q1 24 | $1.0M | $-2.6M |
自由现金流率NOTESMID
| Q4 25 | -8.7% | — | ||
| Q3 25 | -46.2% | 29.5% | ||
| Q2 25 | -33.0% | — | ||
| Q1 25 | 4.7% | 7.1% | ||
| Q4 24 | -11.4% | -7.0% | ||
| Q3 24 | -18.4% | 7.8% | ||
| Q2 24 | -22.1% | 5.1% | ||
| Q1 24 | 3.3% | -15.3% |
资本支出强度NOTESMID
| Q4 25 | 7.4% | — | ||
| Q3 25 | 9.3% | 25.1% | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 7.2% | 2.6% | ||
| Q4 24 | 6.8% | 3.6% | ||
| Q3 24 | 8.3% | 8.6% | ||
| Q2 24 | 9.4% | 8.7% | ||
| Q1 24 | 5.3% | 10.7% |
现金转化率NOTESMID
| Q4 25 | — | — | ||
| Q3 25 | — | 4.07× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | — | -0.46× | ||
| Q3 24 | — | 1.23× | ||
| Q2 24 | — | 1.37× | ||
| Q1 24 | 0.05× | -0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
SMID
| Product Sales | $13.8M | 60% |
| Service Revenue | $9.3M | 40% |
