vs
FiscalNote Holdings, Inc.（NOTE）与百捷租车（SMRT）财务数据对比。点击上方公司名可切换其他公司
百捷租车的季度营收约是FiscalNote Holdings, Inc.的1.6倍（$36.5M vs $22.2M），百捷租车同比增速更快（3.1% vs -24.7%），百捷租车自由现金流更多（$7.7M vs $-1.9M），过去两年百捷租车的营收复合增速更高（-15.0% vs -16.8%）
FiscalNote Holdings, Inc.（常称FiscalNote）是一家上市的软件数据与传媒企业，总部位于美国华盛顿特区，2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯，同时依托人工智能平台分析美国待审议法案相关内容。
百捷租车是美国知名汽车租赁企业，1958年由莫里斯·米尔金创立于加州洛杉矶，如今是安飞士百捷集团旗下子品牌，运营总部设在新泽西州帕西帕尼，在全球汽车租赁市场拥有广泛的业务布局与品牌影响力。
NOTE vs SMRT — 直观对比
营收规模更大
SMRT
是对方的1.6倍
$22.2M
营收增速更快
SMRT
高出27.8%
-24.7%
自由现金流更多
SMRT
多$9.6M
$-1.9M
两年增速更快
SMRT
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2M | $36.5M |
| 净利润 | — | $-3.2M |
| 毛利率 | — | 38.6% |
| 营业利润率 | -83.7% | -10.9% |
| 净利率 | — | -8.9% |
| 营收同比 | -24.7% | 3.1% |
| 净利润同比 | — | 71.6% |
| 每股收益（稀释后） | $-2.81 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOTESMRT
| Q4 25 | $22.2M | $36.5M | ||
| Q3 25 | $22.4M | $36.2M | ||
| Q2 25 | $23.3M | $38.3M | ||
| Q1 25 | $27.5M | $41.3M | ||
| Q4 24 | $29.5M | $35.4M | ||
| Q3 24 | $29.4M | $40.5M | ||
| Q2 24 | $29.2M | $48.5M | ||
| Q1 24 | $32.1M | $50.5M |
净利润NOTESMRT
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-24.9M | $-6.3M | ||
| Q2 25 | $-13.3M | $-10.9M | ||
| Q1 25 | $-4.3M | $-40.2M | ||
| Q4 24 | — | $-11.4M | ||
| Q3 24 | $-14.9M | $-9.9M | ||
| Q2 24 | $-12.8M | $-4.6M | ||
| Q1 24 | $50.6M | $-7.7M |
毛利率NOTESMRT
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 26.4% | ||
| Q2 25 | — | 33.1% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 28.7% | ||
| Q3 24 | — | 33.2% | ||
| Q2 24 | — | 35.7% | ||
| Q1 24 | — | 38.5% |
营业利润率NOTESMRT
| Q4 25 | -83.7% | -10.9% | ||
| Q3 25 | -43.4% | -19.4% | ||
| Q2 25 | -31.9% | -30.5% | ||
| Q1 25 | -50.0% | -99.9% | ||
| Q4 24 | -19.4% | -36.6% | ||
| Q3 24 | -23.1% | -29.0% | ||
| Q2 24 | -27.2% | -14.3% | ||
| Q1 24 | -35.6% | -20.1% |
净利率NOTESMRT
| Q4 25 | — | -8.9% | ||
| Q3 25 | -110.8% | -17.3% | ||
| Q2 25 | -57.0% | -28.3% | ||
| Q1 25 | -15.4% | -97.2% | ||
| Q4 24 | — | -32.3% | ||
| Q3 24 | -50.7% | -24.5% | ||
| Q2 24 | -43.6% | -9.5% | ||
| Q1 24 | 157.6% | -15.2% |
每股收益（稀释后）NOTESMRT
| Q4 25 | $-2.81 | $-0.02 | ||
| Q3 25 | $-1.73 | $-0.03 | ||
| Q2 25 | $-0.08 | $-0.06 | ||
| Q1 25 | $-0.03 | $-0.21 | ||
| Q4 24 | $1.88 | $-0.06 | ||
| Q3 24 | $-1.33 | $-0.05 | ||
| Q2 24 | $-0.09 | $-0.02 | ||
| Q1 24 | $0.37 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | $104.5M |
| 总债务越低越好 | $128.4M | — |
| 股东权益账面价值 | $62.0M | $232.1M |
| 总资产 | $255.1M | $320.9M |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NOTESMRT
| Q4 25 | $26.3M | $104.5M | ||
| Q3 25 | $31.2M | $100.0M | ||
| Q2 25 | $38.5M | $105.0M | ||
| Q1 25 | $46.3M | $125.6M | ||
| Q4 24 | $34.6M | $142.5M | ||
| Q3 24 | $32.7M | $163.4M | ||
| Q2 24 | $37.7M | $187.4M | ||
| Q1 24 | $43.6M | $204.7M |
总债务NOTESMRT
| Q4 25 | $128.4M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $147.1M | — | ||
| Q3 24 | $152.2M | — | ||
| Q2 24 | $145.9M | — | ||
| Q1 24 | $153.0M | — |
股东权益NOTESMRT
| Q4 25 | $62.0M | $232.1M | ||
| Q3 25 | $75.5M | $234.4M | ||
| Q2 25 | $95.1M | $238.8M | ||
| Q1 25 | $98.7M | $250.7M | ||
| Q4 24 | $97.8M | $289.4M | ||
| Q3 24 | $98.5M | $305.1M | ||
| Q2 24 | $106.9M | $329.4M | ||
| Q1 24 | $106.1M | $333.1M |
总资产NOTESMRT
| Q4 25 | $255.1M | $320.9M | ||
| Q3 25 | $273.9M | $335.8M | ||
| Q2 25 | $288.3M | $354.0M | ||
| Q1 25 | $299.7M | $366.1M | ||
| Q4 24 | $326.2M | $420.2M | ||
| Q3 24 | $337.9M | $448.6M | ||
| Q2 24 | $346.3M | $475.3M | ||
| Q1 24 | $357.8M | $485.5M |
负债/权益比NOTESMRT
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.50× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.36× | — | ||
| Q1 24 | 1.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-279.0K | $7.7M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $7.7M |
| 自由现金流率自由现金流/营收 | -8.7% | 21.0% |
| 资本支出强度资本支出/营收 | 7.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | $-25.1M |
8季度趋势，按日历期对齐
经营现金流NOTESMRT
| Q4 25 | $-279.0K | $7.7M | ||
| Q3 25 | $-8.3M | $-2.1M | ||
| Q2 25 | $-6.2M | $-14.9M | ||
| Q1 25 | $3.3M | $-12.2M | ||
| Q4 24 | $-1.3M | $-12.0M | ||
| Q3 24 | $-3.0M | $-3.7M | ||
| Q2 24 | $-3.7M | $-13.9M | ||
| Q1 24 | $2.7M | $-3.3M |
自由现金流NOTESMRT
| Q4 25 | $-1.9M | $7.7M | ||
| Q3 25 | $-10.4M | $-2.2M | ||
| Q2 25 | $-7.7M | $-16.2M | ||
| Q1 25 | $1.3M | $-14.3M | ||
| Q4 24 | $-3.4M | $-13.3M | ||
| Q3 24 | $-5.4M | $-3.9M | ||
| Q2 24 | $-6.5M | $-14.1M | ||
| Q1 24 | $1.0M | $-3.4M |
自由现金流率NOTESMRT
| Q4 25 | -8.7% | 21.0% | ||
| Q3 25 | -46.2% | -6.1% | ||
| Q2 25 | -33.0% | -42.3% | ||
| Q1 25 | 4.7% | -34.7% | ||
| Q4 24 | -11.4% | -37.5% | ||
| Q3 24 | -18.4% | -9.7% | ||
| Q2 24 | -22.1% | -29.1% | ||
| Q1 24 | 3.3% | -6.7% |
资本支出强度NOTESMRT
| Q4 25 | 7.4% | 0.0% | ||
| Q3 25 | 9.3% | 0.2% | ||
| Q2 25 | 6.4% | 3.3% | ||
| Q1 25 | 7.2% | 5.3% | ||
| Q4 24 | 6.8% | 3.5% | ||
| Q3 24 | 8.3% | 0.6% | ||
| Q2 24 | 9.4% | 0.5% | ||
| Q1 24 | 5.3% | 0.1% |
现金转化率NOTESMRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
SMRT
| Hosted Services | $18.1M | 50% |
| Hardware Service | $12.5M | 34% |
| Smart Operations Solutions | $2.6M | 7% |
| Access Control | $2.0M | 5% |
| Other Smart Communities Solutions | $1.3M | 3% |
