vs
FiscalNote Holdings, Inc.(NOTE)与ARS Pharmaceuticals, Inc.(SPRY)财务数据对比。点击上方公司名可切换其他公司
ARS Pharmaceuticals, Inc.的季度营收约是FiscalNote Holdings, Inc.的1.3倍($28.1M vs $22.2M),FiscalNote Holdings, Inc.同比增速更快(-24.7% vs -67.6%)
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
ARS Pharmaceuticals是一家处于后期研发阶段的生物制药企业,专注于开发和商业化严重过敏反应创新疗法,核心产品为无需注射的肾上腺素鼻腔递送制剂,主要面向北美市场,服务存在致命过敏风险的成人及儿童患者群体。
NOTE vs SPRY — 直观对比
营收规模更大
SPRY
是对方的1.3倍
$22.2M
营收增速更快
NOTE
高出42.9%
-67.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $22.2M | $28.1M |
| 净利润 | — | $-41.3M |
| 毛利率 | — | — |
| 营业利润率 | -83.7% | -147.6% |
| 净利率 | — | -147.1% |
| 营收同比 | -24.7% | -67.6% |
| 净利润同比 | — | -182.8% |
| 每股收益(稀释后) | $-2.81 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOTE
SPRY
| Q4 25 | $22.2M | $28.1M | ||
| Q3 25 | $22.4M | $32.5M | ||
| Q2 25 | $23.3M | $15.7M | ||
| Q1 25 | $27.5M | $8.0M | ||
| Q4 24 | $29.5M | $86.6M | ||
| Q3 24 | $29.4M | $2.1M | ||
| Q2 24 | $29.2M | $500.0K | ||
| Q1 24 | $32.1M | $0 |
净利润
NOTE
SPRY
| Q4 25 | — | $-41.3M | ||
| Q3 25 | $-24.9M | $-51.2M | ||
| Q2 25 | $-13.3M | $-44.9M | ||
| Q1 25 | $-4.3M | $-33.9M | ||
| Q4 24 | — | $49.9M | ||
| Q3 24 | $-14.9M | $-19.1M | ||
| Q2 24 | $-12.8M | $-12.5M | ||
| Q1 24 | $50.6M | $-10.3M |
营业利润率
NOTE
SPRY
| Q4 25 | -83.7% | -147.6% | ||
| Q3 25 | -43.4% | -163.7% | ||
| Q2 25 | -31.9% | -302.9% | ||
| Q1 25 | -50.0% | -466.3% | ||
| Q4 24 | -19.4% | 54.5% | ||
| Q3 24 | -23.1% | -1051.6% | ||
| Q2 24 | -27.2% | -3068.0% | ||
| Q1 24 | -35.6% | — |
净利率
NOTE
SPRY
| Q4 25 | — | -147.1% | ||
| Q3 25 | -110.8% | -157.4% | ||
| Q2 25 | -57.0% | -285.6% | ||
| Q1 25 | -15.4% | -425.7% | ||
| Q4 24 | — | 57.7% | ||
| Q3 24 | -50.7% | -925.0% | ||
| Q2 24 | -43.6% | -2503.2% | ||
| Q1 24 | 157.6% | — |
每股收益(稀释后)
NOTE
SPRY
| Q4 25 | $-2.81 | $-0.41 | ||
| Q3 25 | $-1.73 | $-0.52 | ||
| Q2 25 | $-0.08 | $-0.46 | ||
| Q1 25 | $-0.03 | $-0.35 | ||
| Q4 24 | $1.88 | $0.52 | ||
| Q3 24 | $-1.33 | $-0.20 | ||
| Q2 24 | $-0.09 | $-0.13 | ||
| Q1 24 | $0.37 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | $245.0M |
| 总债务越低越好 | $128.4M | $96.4M |
| 股东权益账面价值 | $62.0M | $114.3M |
| 总资产 | $255.1M | $327.7M |
| 负债/权益比越低杠杆越低 | 2.07× | 0.84× |
8季度趋势,按日历期对齐
现金及短期投资
NOTE
SPRY
| Q4 25 | $26.3M | $245.0M | ||
| Q3 25 | $31.2M | $288.2M | ||
| Q2 25 | $38.5M | $240.1M | ||
| Q1 25 | $46.3M | $275.7M | ||
| Q4 24 | $34.6M | $314.0M | ||
| Q3 24 | $32.7M | $204.6M | ||
| Q2 24 | $37.7M | $218.7M | ||
| Q1 24 | $43.6M | $223.6M |
总债务
NOTE
SPRY
| Q4 25 | $128.4M | $96.4M | ||
| Q3 25 | $131.5M | $96.2M | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $147.1M | $0 | ||
| Q3 24 | $152.2M | — | ||
| Q2 24 | $145.9M | — | ||
| Q1 24 | $153.0M | — |
股东权益
NOTE
SPRY
| Q4 25 | $62.0M | $114.3M | ||
| Q3 25 | $75.5M | $147.7M | ||
| Q2 25 | $95.1M | $192.3M | ||
| Q1 25 | $98.7M | $229.0M | ||
| Q4 24 | $97.8M | $256.8M | ||
| Q3 24 | $98.5M | $201.0M | ||
| Q2 24 | $106.9M | $215.2M | ||
| Q1 24 | $106.1M | $223.9M |
总资产
NOTE
SPRY
| Q4 25 | $255.1M | $327.7M | ||
| Q3 25 | $273.9M | $372.8M | ||
| Q2 25 | $288.3M | $313.5M | ||
| Q1 25 | $299.7M | $327.3M | ||
| Q4 24 | $326.2M | $351.2M | ||
| Q3 24 | $337.9M | $217.6M | ||
| Q2 24 | $346.3M | $222.0M | ||
| Q1 24 | $357.8M | $227.6M |
负债/权益比
NOTE
SPRY
| Q4 25 | 2.07× | 0.84× | ||
| Q3 25 | 1.74× | 0.65× | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.50× | 0.00× | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.36× | — | ||
| Q1 24 | 1.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-279.0K | $-43.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | — |
| 自由现金流率自由现金流/营收 | -8.7% | — |
| 资本支出强度资本支出/营收 | 7.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | — |
8季度趋势,按日历期对齐
经营现金流
NOTE
SPRY
| Q4 25 | $-279.0K | $-43.5M | ||
| Q3 25 | $-8.3M | $-47.0M | ||
| Q2 25 | $-6.2M | $-39.6M | ||
| Q1 25 | $3.3M | $-40.7M | ||
| Q4 24 | $-1.3M | $42.0M | ||
| Q3 24 | $-3.0M | $-14.5M | ||
| Q2 24 | $-3.7M | $-7.3M | ||
| Q1 24 | $2.7M | $-6.7M |
自由现金流
NOTE
SPRY
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-10.4M | $-47.2M | ||
| Q2 25 | $-7.7M | $-39.6M | ||
| Q1 25 | $1.3M | $-40.8M | ||
| Q4 24 | $-3.4M | $41.7M | ||
| Q3 24 | $-5.4M | $-14.6M | ||
| Q2 24 | $-6.5M | $-7.3M | ||
| Q1 24 | $1.0M | $-6.8M |
自由现金流率
NOTE
SPRY
| Q4 25 | -8.7% | — | ||
| Q3 25 | -46.2% | -145.4% | ||
| Q2 25 | -33.0% | -252.2% | ||
| Q1 25 | 4.7% | -512.1% | ||
| Q4 24 | -11.4% | 48.2% | ||
| Q3 24 | -18.4% | -706.3% | ||
| Q2 24 | -22.1% | -1463.4% | ||
| Q1 24 | 3.3% | — |
资本支出强度
NOTE
SPRY
| Q4 25 | 7.4% | 0.0% | ||
| Q3 25 | 9.3% | 0.6% | ||
| Q2 25 | 6.4% | 0.3% | ||
| Q1 25 | 7.2% | 1.1% | ||
| Q4 24 | 6.8% | 0.3% | ||
| Q3 24 | 8.3% | 6.8% | ||
| Q2 24 | 9.4% | 7.6% | ||
| Q1 24 | 5.3% | — |
现金转化率
NOTE
SPRY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
SPRY
| Products | $20.3M | 72% |
| Other | $7.8M | 28% |