vs
FiscalNote Holdings, Inc.(NOTE)与TriSalus Life Sciences, Inc.(TLSI)财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是TriSalus Life Sciences, Inc.的1.7倍($22.2M vs $13.2M),TriSalus Life Sciences, Inc.同比增速更快(59.8% vs -24.7%),FiscalNote Holdings, Inc.自由现金流更多($-1.9M vs $-2.5M),过去两年TriSalus Life Sciences, Inc.的营收复合增速更高(43.0% vs -16.8%)
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
TriSalus生命科学公司是一家临床阶段生物技术企业,专注于免疫肿瘤学与介入肿瘤学领域,研发专有的靶向给药技术,用于提升肝脏、胰腺等难治性实体瘤患者的治疗效果,主要在北美市场开展临床合作及业务运营。
NOTE vs TLSI — 直观对比
营收规模更大
NOTE
是对方的1.7倍
$13.2M
营收增速更快
TLSI
高出84.5%
-24.7%
自由现金流更多
NOTE
多$604.0K
$-2.5M
两年增速更快
TLSI
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $22.2M | $13.2M |
| 净利润 | — | $-9.8M |
| 毛利率 | — | 86.7% |
| 营业利润率 | -83.7% | -24.8% |
| 净利率 | — | -73.9% |
| 营收同比 | -24.7% | 59.8% |
| 净利润同比 | — | 3.5% |
| 每股收益(稀释后) | $-2.81 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOTE
TLSI
| Q4 25 | $22.2M | $13.2M | ||
| Q3 25 | $22.4M | $11.6M | ||
| Q2 25 | $23.3M | $11.2M | ||
| Q1 25 | $27.5M | $9.2M | ||
| Q4 24 | $29.5M | $8.3M | ||
| Q3 24 | $29.4M | $7.3M | ||
| Q2 24 | $29.2M | $7.4M | ||
| Q1 24 | $32.1M | $6.5M |
净利润
NOTE
TLSI
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $-24.9M | $-10.8M | ||
| Q2 25 | $-13.3M | $-8.3M | ||
| Q1 25 | $-4.3M | $-10.4M | ||
| Q4 24 | — | $-10.1M | ||
| Q3 24 | $-14.9M | $-2.4M | ||
| Q2 24 | $-12.8M | $-4.3M | ||
| Q1 24 | $50.6M | $-13.2M |
毛利率
NOTE
TLSI
| Q4 25 | — | 86.7% | ||
| Q3 25 | — | 83.5% | ||
| Q2 25 | — | 83.9% | ||
| Q1 25 | — | 83.7% | ||
| Q4 24 | — | 85.3% | ||
| Q3 24 | — | 86.3% | ||
| Q2 24 | — | 87.6% | ||
| Q1 24 | — | 85.0% |
营业利润率
NOTE
TLSI
| Q4 25 | -83.7% | -24.8% | ||
| Q3 25 | -43.4% | -77.9% | ||
| Q2 25 | -31.9% | -65.4% | ||
| Q1 25 | -50.0% | -79.9% | ||
| Q4 24 | -19.4% | -91.8% | ||
| Q3 24 | -23.1% | -118.9% | ||
| Q2 24 | -27.2% | -111.0% | ||
| Q1 24 | -35.6% | -180.8% |
净利率
NOTE
TLSI
| Q4 25 | — | -73.9% | ||
| Q3 25 | -110.8% | -93.5% | ||
| Q2 25 | -57.0% | -73.9% | ||
| Q1 25 | -15.4% | -113.2% | ||
| Q4 24 | — | -122.4% | ||
| Q3 24 | -50.7% | -32.6% | ||
| Q2 24 | -43.6% | -58.8% | ||
| Q1 24 | 157.6% | -204.5% |
每股收益(稀释后)
NOTE
TLSI
| Q4 25 | $-2.81 | $-0.22 | ||
| Q3 25 | $-1.73 | $-0.96 | ||
| Q2 25 | $-0.08 | $-0.27 | ||
| Q1 25 | $-0.03 | $-0.39 | ||
| Q4 24 | $1.88 | $-0.38 | ||
| Q3 24 | $-1.33 | $-0.12 | ||
| Q2 24 | $-0.09 | $-0.21 | ||
| Q1 24 | $0.37 | $-0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $26.3M | $20.4M |
| 总债务越低越好 | $128.4M | — |
| 股东权益账面价值 | $62.0M | $-33.9M |
| 总资产 | $255.1M | $35.3M |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
NOTE
TLSI
| Q4 25 | $26.3M | $20.4M | ||
| Q3 25 | $31.2M | $22.7M | ||
| Q2 25 | $38.5M | $26.5M | ||
| Q1 25 | $46.3M | $13.0M | ||
| Q4 24 | $34.6M | $8.5M | ||
| Q3 24 | $32.7M | $11.3M | ||
| Q2 24 | $37.7M | $16.5M | ||
| Q1 24 | $43.6M | $4.0M |
总债务
NOTE
TLSI
| Q4 25 | $128.4M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $147.1M | — | ||
| Q3 24 | $152.2M | — | ||
| Q2 24 | $145.9M | — | ||
| Q1 24 | $153.0M | — |
股东权益
NOTE
TLSI
| Q4 25 | $62.0M | $-33.9M | ||
| Q3 25 | $75.5M | $-26.7M | ||
| Q2 25 | $95.1M | $-19.4M | ||
| Q1 25 | $98.7M | $-34.4M | ||
| Q4 24 | $97.8M | $-25.9M | ||
| Q3 24 | $98.5M | $-20.4M | ||
| Q2 24 | $106.9M | $-25.3M | ||
| Q1 24 | $106.1M | $-36.0M |
总资产
NOTE
TLSI
| Q4 25 | $255.1M | $35.3M | ||
| Q3 25 | $273.9M | $36.5M | ||
| Q2 25 | $288.3M | $41.3M | ||
| Q1 25 | $299.7M | $28.6M | ||
| Q4 24 | $326.2M | $24.0M | ||
| Q3 24 | $337.9M | $27.5M | ||
| Q2 24 | $346.3M | $32.4M | ||
| Q1 24 | $357.8M | $17.9M |
负债/权益比
NOTE
TLSI
| Q4 25 | 2.07× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.50× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.36× | — | ||
| Q1 24 | 1.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-279.0K | $-2.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $-2.5M |
| 自由现金流率自由现金流/营收 | -8.7% | -19.1% |
| 资本支出强度资本支出/营收 | 7.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.6M | $-19.1M |
8季度趋势,按日历期对齐
经营现金流
NOTE
TLSI
| Q4 25 | $-279.0K | $-2.5M | ||
| Q3 25 | $-8.3M | $-3.7M | ||
| Q2 25 | $-6.2M | $-7.3M | ||
| Q1 25 | $3.3M | $-4.5M | ||
| Q4 24 | $-1.3M | $-5.7M | ||
| Q3 24 | $-3.0M | $-10.8M | ||
| Q2 24 | $-3.7M | $-13.4M | ||
| Q1 24 | $2.7M | $-10.9M |
自由现金流
NOTE
TLSI
| Q4 25 | $-1.9M | $-2.5M | ||
| Q3 25 | $-10.4M | $-3.9M | ||
| Q2 25 | $-7.7M | $-7.4M | ||
| Q1 25 | $1.3M | $-5.3M | ||
| Q4 24 | $-3.4M | $-5.8M | ||
| Q3 24 | $-5.4M | $-11.0M | ||
| Q2 24 | $-6.5M | $-13.5M | ||
| Q1 24 | $1.0M | $-10.9M |
自由现金流率
NOTE
TLSI
| Q4 25 | -8.7% | -19.1% | ||
| Q3 25 | -46.2% | -33.9% | ||
| Q2 25 | -33.0% | -66.1% | ||
| Q1 25 | 4.7% | -57.3% | ||
| Q4 24 | -11.4% | -69.7% | ||
| Q3 24 | -18.4% | -149.9% | ||
| Q2 24 | -22.1% | -183.1% | ||
| Q1 24 | 3.3% | -169.3% |
资本支出强度
NOTE
TLSI
| Q4 25 | 7.4% | 0.3% | ||
| Q3 25 | 9.3% | 1.9% | ||
| Q2 25 | 6.4% | 0.8% | ||
| Q1 25 | 7.2% | 8.2% | ||
| Q4 24 | 6.8% | 0.6% | ||
| Q3 24 | 8.3% | 2.3% | ||
| Q2 24 | 9.4% | 0.8% | ||
| Q1 24 | 5.3% | 1.0% |
现金转化率
NOTE
TLSI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
TLSI
暂无分部数据