vs
Inotiv, Inc.（NOTV）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Inotiv, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.7倍（$120.9M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -23.5%，领先25.5%），Inotiv, Inc.同比增速更快（0.8% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-10.6M），过去两年Inotiv, Inc.的营收复合增速更高（0.8% vs -4.7%）
Inotiv公司是一家注册于美国印第安纳州的合同研究组织，总部位于该州拉斐特市。公司设有两大核心业务板块：发现与安全评估业务（DSA）以及研究模型与服务业务（RMS），可为小分子候选药物、生物治疗产品及生物医疗设备提供安全评估、分析、代谢研究、CMC及法规咨询等药物开发与环境科学相关服务。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
NOTV vs RMAX — 直观对比
营收规模更大
NOTV
是对方的1.7倍
$71.1M
营收增速更快
NOTV
高出2.7%
-1.8%
净利率更高
RMAX
高出25.5%
-23.5%
自由现金流更多
RMAX
多$44.1M
$-10.6M
两年增速更快
NOTV
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $120.9M | $71.1M |
| 净利润 | $-28.4M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -13.5% | 13.1% |
| 净利率 | -23.5% | 2.0% |
| 营收同比 | 0.8% | -1.8% |
| 净利润同比 | -2.7% | -75.2% |
| 每股收益（稀释后） | $-0.83 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOTVRMAX
| Q4 25 | $120.9M | $71.1M | ||
| Q3 25 | $138.1M | $73.2M | ||
| Q2 25 | $130.7M | $72.8M | ||
| Q1 25 | $124.3M | $74.5M | ||
| Q4 24 | $119.9M | $72.5M | ||
| Q3 24 | $130.4M | $78.5M | ||
| Q2 24 | $105.8M | $78.5M | ||
| Q1 24 | $119.0M | $78.3M |
净利润NOTVRMAX
| Q4 25 | $-28.4M | $1.4M | ||
| Q3 25 | $-8.6M | $4.0M | ||
| Q2 25 | $-17.6M | $4.7M | ||
| Q1 25 | $-14.9M | $-2.0M | ||
| Q4 24 | $-27.6M | $5.8M | ||
| Q3 24 | $-18.9M | $966.0K | ||
| Q2 24 | $-26.1M | $3.7M | ||
| Q1 24 | $-48.1M | $-3.4M |
营业利润率NOTVRMAX
| Q4 25 | -13.5% | 13.1% | ||
| Q3 25 | -4.9% | 25.0% | ||
| Q2 25 | -4.3% | 19.3% | ||
| Q1 25 | -2.4% | 7.2% | ||
| Q4 24 | -12.9% | 5.9% | ||
| Q3 24 | -10.1% | 19.4% | ||
| Q2 24 | -19.6% | 20.6% | ||
| Q1 24 | -36.2% | 5.8% |
净利率NOTVRMAX
| Q4 25 | -23.5% | 2.0% | ||
| Q3 25 | -6.2% | 5.4% | ||
| Q2 25 | -13.5% | 6.4% | ||
| Q1 25 | -12.0% | -2.6% | ||
| Q4 24 | -23.0% | 8.0% | ||
| Q3 24 | -14.5% | 1.2% | ||
| Q2 24 | -24.7% | 4.7% | ||
| Q1 24 | -40.4% | -4.3% |
每股收益（稀释后）NOTVRMAX
| Q4 25 | $-0.83 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.51 | — | ||
| Q1 25 | $-0.44 | — | ||
| Q4 24 | $-1.02 | — | ||
| Q3 24 | $-0.73 | — | ||
| Q2 24 | $-1.00 | — | ||
| Q1 24 | $-1.86 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.7M | $118.7M |
| 总债务越低越好 | $405.8M | $432.2M |
| 股东权益账面价值 | $109.0M | $452.4M |
| 总资产 | $734.3M | $582.5M |
| 负债/权益比越低杠杆越低 | 3.72× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资NOTVRMAX
| Q4 25 | $12.7M | $118.7M | ||
| Q3 25 | $21.7M | $107.5M | ||
| Q2 25 | $6.2M | $94.3M | ||
| Q1 25 | $19.3M | $89.1M | ||
| Q4 24 | $38.0M | $96.6M | ||
| Q3 24 | $21.4M | $83.8M | ||
| Q2 24 | $14.4M | $66.1M | ||
| Q1 24 | $32.7M | $82.1M |
总债务NOTVRMAX
| Q4 25 | $405.8M | $432.2M | ||
| Q3 25 | $402.1M | $433.3M | ||
| Q2 25 | $396.5M | $434.4M | ||
| Q1 25 | $399.5M | $435.3M | ||
| Q4 24 | $396.0M | $436.2M | ||
| Q3 24 | $393.3M | $437.2M | ||
| Q2 24 | $382.4M | $438.1M | ||
| Q1 24 | $380.6M | $439.0M |
股东权益NOTVRMAX
| Q4 25 | $109.0M | $452.4M | ||
| Q3 25 | $136.0M | $448.1M | ||
| Q2 25 | $143.8M | $442.4M | ||
| Q1 25 | $157.7M | $433.5M | ||
| Q4 24 | $169.8M | $429.5M | ||
| Q3 24 | $170.5M | $423.1M | ||
| Q2 24 | $182.1M | $418.4M | ||
| Q1 24 | $207.2M | $412.0M |
总资产NOTVRMAX
| Q4 25 | $734.3M | $582.5M | ||
| Q3 25 | $771.1M | $582.2M | ||
| Q2 25 | $759.7M | $574.8M | ||
| Q1 25 | $766.0M | $571.4M | ||
| Q4 24 | $772.9M | $581.6M | ||
| Q3 24 | $781.4M | $578.6M | ||
| Q2 24 | $774.6M | $571.4M | ||
| Q1 24 | $815.4M | $566.7M |
负债/权益比NOTVRMAX
| Q4 25 | 3.72× | 0.96× | ||
| Q3 25 | 2.96× | 0.97× | ||
| Q2 25 | 2.76× | 0.98× | ||
| Q1 25 | 2.53× | 1.00× | ||
| Q4 24 | 2.33× | 1.02× | ||
| Q3 24 | 2.31× | 1.03× | ||
| Q2 24 | 2.10× | 1.05× | ||
| Q1 24 | 1.84× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-10.6M | $33.5M |
| 自由现金流率自由现金流/营收 | -8.8% | 47.1% |
| 资本支出强度资本支出/营收 | 4.3% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-28.7M | $56.8M |
8季度趋势，按日历期对齐
经营现金流NOTVRMAX
| Q4 25 | $-5.4M | $40.9M | ||
| Q3 25 | $14.3M | $17.7M | ||
| Q2 25 | $-7.4M | $4.6M | ||
| Q1 25 | $-12.8M | $5.7M | ||
| Q4 24 | $-4.5M | $59.7M | ||
| Q3 24 | $-2.4M | $17.6M | ||
| Q2 24 | $-14.8M | $15.9M | ||
| Q1 24 | $16.9M | $9.4M |
自由现金流NOTVRMAX
| Q4 25 | $-10.6M | $33.5M | ||
| Q3 25 | $11.6M | $16.4M | ||
| Q2 25 | $-11.5M | $2.9M | ||
| Q1 25 | $-18.3M | $4.0M | ||
| Q4 24 | $-9.0M | $53.0M | ||
| Q3 24 | $-7.7M | $16.3M | ||
| Q2 24 | $-19.2M | $14.0M | ||
| Q1 24 | $9.9M | $6.8M |
自由现金流率NOTVRMAX
| Q4 25 | -8.8% | 47.1% | ||
| Q3 25 | 8.4% | 22.4% | ||
| Q2 25 | -8.8% | 4.0% | ||
| Q1 25 | -14.7% | 5.3% | ||
| Q4 24 | -7.5% | 73.2% | ||
| Q3 24 | -5.9% | 20.8% | ||
| Q2 24 | -18.2% | 17.8% | ||
| Q1 24 | 8.3% | 8.6% |
资本支出强度NOTVRMAX
| Q4 25 | 4.3% | 10.4% | ||
| Q3 25 | 1.9% | 1.8% | ||
| Q2 25 | 3.1% | 2.2% | ||
| Q1 25 | 4.4% | 2.3% | ||
| Q4 24 | 3.7% | 9.1% | ||
| Q3 24 | 4.1% | 1.7% | ||
| Q2 24 | 4.2% | 2.4% | ||
| Q1 24 | 5.9% | 3.3% |
现金转化率NOTVRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTV
| Research Models And Services Segment | $72.9M | 60% |
| Discovery And Safety Assessment Segment | $48.0M | 40% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
