vs
Inotiv, Inc.(NOTV)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
Inotiv, Inc.的季度营收约是COMSCORE, INC.的1.3倍($120.9M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -23.5%,领先26.7%),Inotiv, Inc.同比增速更快(0.8% vs -1.5%),COMSCORE, INC.自由现金流更多($2.9M vs $-10.6M),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs 0.8%)
Inotiv公司是一家注册于美国印第安纳州的合同研究组织,总部位于该州拉斐特市。公司设有两大核心业务板块:发现与安全评估业务(DSA)以及研究模型与服务业务(RMS),可为小分子候选药物、生物治疗产品及生物医疗设备提供安全评估、分析、代谢研究、CMC及法规咨询等药物开发与环境科学相关服务。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
NOTV vs SCOR — 直观对比
营收规模更大
NOTV
是对方的1.3倍
$93.5M
营收增速更快
NOTV
高出2.4%
-1.5%
净利率更高
SCOR
高出26.7%
-23.5%
自由现金流更多
SCOR
多$13.6M
$-10.6M
两年增速更快
SCOR
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $120.9M | $93.5M |
| 净利润 | $-28.4M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -13.5% | 7.0% |
| 净利率 | -23.5% | 3.2% |
| 营收同比 | 0.8% | -1.5% |
| 净利润同比 | -2.7% | -3.7% |
| 每股收益(稀释后) | $-0.83 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOTV
SCOR
| Q4 25 | $120.9M | $93.5M | ||
| Q3 25 | $138.1M | $88.9M | ||
| Q2 25 | $130.7M | $89.4M | ||
| Q1 25 | $124.3M | $85.7M | ||
| Q4 24 | $119.9M | $94.9M | ||
| Q3 24 | $130.4M | $88.5M | ||
| Q2 24 | $105.8M | $85.8M | ||
| Q1 24 | $119.0M | $86.8M |
净利润
NOTV
SCOR
| Q4 25 | $-28.4M | $3.0M | ||
| Q3 25 | $-8.6M | $453.0K | ||
| Q2 25 | $-17.6M | $-9.5M | ||
| Q1 25 | $-14.9M | $-4.0M | ||
| Q4 24 | $-27.6M | $3.1M | ||
| Q3 24 | $-18.9M | $-60.6M | ||
| Q2 24 | $-26.1M | $-1.7M | ||
| Q1 24 | $-48.1M | $-1.1M |
毛利率
NOTV
SCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
NOTV
SCOR
| Q4 25 | -13.5% | 7.0% | ||
| Q3 25 | -4.9% | 1.9% | ||
| Q2 25 | -4.3% | -1.9% | ||
| Q1 25 | -2.4% | -2.4% | ||
| Q4 24 | -12.9% | 4.1% | ||
| Q3 24 | -10.1% | -67.4% | ||
| Q2 24 | -19.6% | -2.2% | ||
| Q1 24 | -36.2% | -2.2% |
净利率
NOTV
SCOR
| Q4 25 | -23.5% | 3.2% | ||
| Q3 25 | -6.2% | 0.5% | ||
| Q2 25 | -13.5% | -10.6% | ||
| Q1 25 | -12.0% | -4.7% | ||
| Q4 24 | -23.0% | 3.3% | ||
| Q3 24 | -14.5% | -68.5% | ||
| Q2 24 | -24.7% | -2.0% | ||
| Q1 24 | -40.4% | -1.2% |
每股收益(稀释后)
NOTV
SCOR
| Q4 25 | $-0.83 | $9.50 | ||
| Q3 25 | $-0.14 | $-0.86 | ||
| Q2 25 | $-0.51 | $-2.73 | ||
| Q1 25 | $-0.44 | $-1.66 | ||
| Q4 24 | $-1.02 | $-0.47 | ||
| Q3 24 | $-0.73 | $-12.79 | ||
| Q2 24 | $-1.00 | $-1.19 | ||
| Q1 24 | $-1.86 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.7M | $23.6M |
| 总债务越低越好 | $405.8M | $41.5M |
| 股东权益账面价值 | $109.0M | $111.4M |
| 总资产 | $734.3M | $407.7M |
| 负债/权益比越低杠杆越低 | 3.72× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
NOTV
SCOR
| Q4 25 | $12.7M | $23.6M | ||
| Q3 25 | $21.7M | $26.7M | ||
| Q2 25 | $6.2M | $26.0M | ||
| Q1 25 | $19.3M | $31.0M | ||
| Q4 24 | $38.0M | $29.9M | ||
| Q3 24 | $21.4M | $20.0M | ||
| Q2 24 | $14.4M | $14.7M | ||
| Q1 24 | $32.7M | $18.7M |
总债务
NOTV
SCOR
| Q4 25 | $405.8M | $41.5M | ||
| Q3 25 | $402.1M | $41.4M | ||
| Q2 25 | $396.5M | $41.3M | ||
| Q1 25 | $399.5M | $41.3M | ||
| Q4 24 | $396.0M | $41.2M | ||
| Q3 24 | $393.3M | — | ||
| Q2 24 | $382.4M | — | ||
| Q1 24 | $380.6M | — |
股东权益
NOTV
SCOR
| Q4 25 | $109.0M | $111.4M | ||
| Q3 25 | $136.0M | $-26.3M | ||
| Q2 25 | $143.8M | $-21.7M | ||
| Q1 25 | $157.7M | $-13.5M | ||
| Q4 24 | $169.8M | $-8.3M | ||
| Q3 24 | $170.5M | $-2.7M | ||
| Q2 24 | $182.1M | $45.8M | ||
| Q1 24 | $207.2M | $51.4M |
总资产
NOTV
SCOR
| Q4 25 | $734.3M | $407.7M | ||
| Q3 25 | $771.1M | $406.9M | ||
| Q2 25 | $759.7M | $415.9M | ||
| Q1 25 | $766.0M | $421.5M | ||
| Q4 24 | $772.9M | $430.2M | ||
| Q3 24 | $781.4M | $412.5M | ||
| Q2 24 | $774.6M | $474.1M | ||
| Q1 24 | $815.4M | $477.7M |
负债/权益比
NOTV
SCOR
| Q4 25 | 3.72× | 0.37× | ||
| Q3 25 | 2.96× | — | ||
| Q2 25 | 2.76× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 2.10× | — | ||
| Q1 24 | 1.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-10.6M | $2.9M |
| 自由现金流率自由现金流/营收 | -8.8% | 3.1% |
| 资本支出强度资本支出/营收 | 4.3% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-28.7M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
NOTV
SCOR
| Q4 25 | $-5.4M | $3.2M | ||
| Q3 25 | $14.3M | $9.5M | ||
| Q2 25 | $-7.4M | $932.0K | ||
| Q1 25 | $-12.8M | $9.1M | ||
| Q4 24 | $-4.5M | $-10.0M | ||
| Q3 24 | $-2.4M | $12.5M | ||
| Q2 24 | $-14.8M | $8.7M | ||
| Q1 24 | $16.9M | $6.9M |
自由现金流
NOTV
SCOR
| Q4 25 | $-10.6M | $2.9M | ||
| Q3 25 | $11.6M | $9.4M | ||
| Q2 25 | $-11.5M | $787.0K | ||
| Q1 25 | $-18.3M | $8.7M | ||
| Q4 24 | $-9.0M | $-10.3M | ||
| Q3 24 | $-7.7M | $12.4M | ||
| Q2 24 | $-19.2M | $8.5M | ||
| Q1 24 | $9.9M | $6.6M |
自由现金流率
NOTV
SCOR
| Q4 25 | -8.8% | 3.1% | ||
| Q3 25 | 8.4% | 10.5% | ||
| Q2 25 | -8.8% | 0.9% | ||
| Q1 25 | -14.7% | 10.1% | ||
| Q4 24 | -7.5% | -10.8% | ||
| Q3 24 | -5.9% | 14.0% | ||
| Q2 24 | -18.2% | 10.0% | ||
| Q1 24 | 8.3% | 7.6% |
资本支出强度
NOTV
SCOR
| Q4 25 | 4.3% | 0.3% | ||
| Q3 25 | 1.9% | 0.1% | ||
| Q2 25 | 3.1% | 0.2% | ||
| Q1 25 | 4.4% | 0.4% | ||
| Q4 24 | 3.7% | 0.2% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 4.2% | 0.2% | ||
| Q1 24 | 5.9% | 0.3% |
现金转化率
NOTV
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTV
| Research Models And Services Segment | $72.9M | 60% |
| Discovery And Safety Assessment Segment | $48.0M | 40% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |