vs
国民油井华高（NOV）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是国民油井华高的1.2倍（$2.4B vs $2.1B），新闻集团净利率更高（8.2% vs 1.0%，领先7.2%），新闻集团同比增速更快（5.5% vs -9.9%），新闻集团自由现金流更多（$132.0M vs $51.0M），过去两年新闻集团的营收复合增速更高（-1.3% vs -3.8%）
NOV Inc.（前称国民油井华高）是总部位于美国得克萨斯州休斯顿的跨国企业，为上游油气行业提供钻探及生产作业所需的设备零部件、油田服务及供应链整合服务，在六大洲布局超500个运营点，下设能源设备、能源产品与服务两大业务板块。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
NOV vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.2倍
$2.1B
营收增速更快
NWSA
高出15.4%
-9.9%
净利率更高
NWSA
高出7.2%
1.0%
自由现金流更多
NWSA
多$81.0M
$51.0M
两年增速更快
NWSA
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.4B |
| 净利润 | $20.0M | $193.0M |
| 毛利率 | 18.5% | — |
| 营业利润率 | 2.3% | — |
| 净利率 | 1.0% | 8.2% |
| 营收同比 | -9.9% | 5.5% |
| 净利润同比 | -73.0% | -10.2% |
| 每股收益（稀释后） | $0.05 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOVNWSA
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.3B | $2.4B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.2B | $1.6B | ||
| Q1 25 | $2.1B | $2.0B | ||
| Q4 24 | $2.3B | $2.2B | ||
| Q3 24 | $2.2B | $2.6B | ||
| Q2 24 | $2.2B | $2.6B |
净利润NOVNWSA
| Q1 26 | $20.0M | — | ||
| Q4 25 | $-78.0M | $193.0M | ||
| Q3 25 | $42.0M | $112.0M | ||
| Q2 25 | $108.0M | $743.0M | ||
| Q1 25 | $73.0M | $103.0M | ||
| Q4 24 | $160.0M | $215.0M | ||
| Q3 24 | $130.0M | $119.0M | ||
| Q2 24 | $226.0M | $50.0M |
毛利率NOVNWSA
| Q1 26 | 18.5% | — | ||
| Q4 25 | 20.3% | — | ||
| Q3 25 | 18.9% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 21.3% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 26.6% | — |
营业利润率NOVNWSA
| Q1 26 | 2.3% | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 6.5% | 8.5% | ||
| Q1 25 | 7.2% | 7.5% | ||
| Q4 24 | 9.0% | 19.2% | ||
| Q3 24 | 8.9% | 7.9% | ||
| Q2 24 | 14.1% | 4.3% |
净利率NOVNWSA
| Q1 26 | 1.0% | — | ||
| Q4 25 | -3.4% | 8.2% | ||
| Q3 25 | 1.9% | 5.2% | ||
| Q2 25 | 4.9% | 45.6% | ||
| Q1 25 | 3.5% | 5.1% | ||
| Q4 24 | 6.9% | 9.6% | ||
| Q3 24 | 5.9% | 4.6% | ||
| Q2 24 | 10.2% | 1.9% |
每股收益（稀释后）NOVNWSA
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-0.20 | $0.34 | ||
| Q3 25 | $0.11 | $0.20 | ||
| Q2 25 | $0.29 | $1.30 | ||
| Q1 25 | $0.19 | $0.18 | ||
| Q4 24 | $0.40 | $0.38 | ||
| Q3 24 | $0.33 | $0.21 | ||
| Q2 24 | $0.57 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | $2.1B |
| 总债务越低越好 | $1.7B | $2.0B |
| 股东权益账面价值 | — | $8.8B |
| 总资产 | $11.1B | $15.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资NOVNWSA
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.1B | $2.4B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $985.0M | $1.8B | ||
| Q2 24 | $827.0M | $2.0B |
总债务NOVNWSA
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | $2.0B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.7B | $2.0B | ||
| Q1 25 | $1.7B | $2.0B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | $1.7B | $2.9B | ||
| Q2 24 | $1.7B | $2.9B |
股东权益NOVNWSA
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | $8.8B | ||
| Q3 25 | $6.5B | $8.7B | ||
| Q2 25 | $6.5B | $8.8B | ||
| Q1 25 | $6.4B | $8.2B | ||
| Q4 24 | $6.4B | $8.1B | ||
| Q3 24 | $6.5B | $8.3B | ||
| Q2 24 | $6.4B | $8.1B |
总资产NOVNWSA
| Q1 26 | $11.1B | — | ||
| Q4 25 | $11.3B | $15.5B | ||
| Q3 25 | $11.3B | $15.3B | ||
| Q2 25 | $11.4B | $15.5B | ||
| Q1 25 | $11.3B | $16.6B | ||
| Q4 24 | $11.4B | $16.2B | ||
| Q3 24 | $11.4B | $16.9B | ||
| Q2 24 | $11.3B | $16.7B |
负债/权益比NOVNWSA
| Q1 26 | — | — | ||
| Q4 25 | 0.27× | 0.22× | ||
| Q3 25 | 0.27× | 0.22× | ||
| Q2 25 | 0.27× | 0.22× | ||
| Q1 25 | 0.27× | 0.24× | ||
| Q4 24 | 0.27× | 0.24× | ||
| Q3 24 | 0.27× | 0.35× | ||
| Q2 24 | 0.27× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $51.0M | $132.0M |
| 自由现金流率自由现金流/营收 | 2.5% | 5.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | 1.20× |
| 过去12个月自由现金流最近4个季度 | $876.0M | $586.0M |
8季度趋势，按日历期对齐
经营现金流NOVNWSA
| Q1 26 | — | — | ||
| Q4 25 | $573.0M | $231.0M | ||
| Q3 25 | $352.0M | $85.0M | ||
| Q2 25 | $191.0M | $189.0M | ||
| Q1 25 | $135.0M | $511.0M | ||
| Q4 24 | $591.0M | $252.0M | ||
| Q3 24 | $359.0M | $64.0M | ||
| Q2 24 | $432.0M | $254.0M |
自由现金流NOVNWSA
| Q1 26 | $51.0M | — | ||
| Q4 25 | $472.0M | $132.0M | ||
| Q3 25 | $245.0M | $4.0M | ||
| Q2 25 | $108.0M | $32.0M | ||
| Q1 25 | $51.0M | $418.0M | ||
| Q4 24 | $473.0M | $190.0M | ||
| Q3 24 | $277.0M | $-31.0M | ||
| Q2 24 | $350.0M | $111.0M |
自由现金流率NOVNWSA
| Q1 26 | 2.5% | — | ||
| Q4 25 | 20.7% | 5.6% | ||
| Q3 25 | 11.3% | 0.2% | ||
| Q2 25 | 4.9% | 2.0% | ||
| Q1 25 | 2.4% | 20.8% | ||
| Q4 24 | 20.5% | 8.5% | ||
| Q3 24 | 12.6% | -1.2% | ||
| Q2 24 | 15.8% | 4.3% |
资本支出强度NOVNWSA
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 4.2% | ||
| Q3 25 | 4.9% | 3.8% | ||
| Q2 25 | 3.8% | 9.6% | ||
| Q1 25 | 4.0% | 4.6% | ||
| Q4 24 | 5.1% | 2.8% | ||
| Q3 24 | 3.7% | 3.7% | ||
| Q2 24 | 3.7% | 5.5% |
现金转化率NOVNWSA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.20× | ||
| Q3 25 | 8.38× | 0.76× | ||
| Q2 25 | 1.77× | 0.25× | ||
| Q1 25 | 1.85× | 4.96× | ||
| Q4 24 | 3.69× | 1.17× | ||
| Q3 24 | 2.76× | 0.54× | ||
| Q2 24 | 1.91× | 5.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOV
| Energy Equipment | $1.2B | 58% |
| Energy Products and Services | $897.0M | 44% |
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
