vs
ServiceNow（NOW）与泛美白银（PAAS）财务数据对比。点击上方公司名可切换其他公司
ServiceNow的季度营收约是泛美白银的1.3倍（$3.8B vs $2.8B）
ServiceNow是2003年由弗雷德·卢迪在美国加利福尼亚州圣克拉拉创立的软件企业，主打云计算平台产品，可支持企业搭建及管理自动化业务工作流。公司于纽交所上市，现为标普100及标普500指数成分股。
泛美白银是一家总部位于加拿大的知名矿业企业，业务主要布局于拉丁美洲地区，目前在墨西哥、秘鲁、玻利维亚、阿根廷等国持有多座在产矿山，同时运营多个待开发矿业项目，是全球白银矿业领域的重要参与者。
NOW vs PAAS — 直观对比
营收规模更大
NOW
是对方的1.3倍
$2.8B
损益表 — Q1 FY2026 vs Q3 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $2.8B |
| 净利润 | $469.0M | — |
| 毛利率 | 75.1% | 27.0% |
| 营业利润率 | 13.3% | — |
| 净利率 | 12.4% | — |
| 营收同比 | 2.8% | — |
| 净利润同比 | -53.7% | — |
| 每股收益（稀释后） | $1.04 | $-1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOWPAAS
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.6B | — |
净利润NOWPAAS
| Q1 26 | $469.0M | — | ||
| Q4 25 | $401.0M | — | ||
| Q3 25 | $502.0M | — | ||
| Q2 25 | $385.0M | — | ||
| Q1 25 | $460.0M | — | ||
| Q4 24 | $384.0M | — | ||
| Q3 24 | $432.0M | — | ||
| Q2 24 | $262.0M | — |
毛利率NOWPAAS
| Q1 26 | 75.1% | — | ||
| Q4 25 | 76.6% | — | ||
| Q3 25 | 77.3% | — | ||
| Q2 25 | 77.5% | — | ||
| Q1 25 | 78.9% | — | ||
| Q4 24 | 78.7% | — | ||
| Q3 24 | 79.1% | — | ||
| Q2 24 | 79.0% | — |
营业利润率NOWPAAS
| Q1 26 | 13.3% | — | ||
| Q4 25 | 12.4% | — | ||
| Q3 25 | 16.8% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 14.6% | — | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 14.9% | — | ||
| Q2 24 | 9.1% | — |
净利率NOWPAAS
| Q1 26 | 12.4% | — | ||
| Q4 25 | 11.2% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 14.9% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.0% | — |
每股收益（稀释后）NOWPAAS
| Q1 26 | $1.04 | — | ||
| Q4 25 | $-4.77 | — | ||
| Q3 25 | $2.40 | — | ||
| Q2 25 | $1.84 | — | ||
| Q1 25 | $2.20 | — | ||
| Q4 24 | $1.84 | — | ||
| Q3 24 | $2.07 | — | ||
| Q2 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.7B | — |
| 总资产 | $24.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOWPAAS
| Q1 26 | $2.7B | — | ||
| Q4 25 | $3.7B | — | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.2B | — |
股东权益NOWPAAS
| Q1 26 | $11.7B | — | ||
| Q4 25 | $13.0B | — | ||
| Q3 25 | $11.3B | — | ||
| Q2 25 | $10.9B | — | ||
| Q1 25 | $10.1B | — | ||
| Q4 24 | $9.6B | — | ||
| Q3 24 | $9.3B | — | ||
| Q2 24 | $8.7B | — |
总资产NOWPAAS
| Q1 26 | $24.4B | — | ||
| Q4 25 | $26.0B | — | ||
| Q3 25 | $21.8B | — | ||
| Q2 25 | $22.1B | — | ||
| Q1 25 | $21.0B | — | ||
| Q4 24 | $20.4B | — | ||
| Q3 24 | $18.4B | — | ||
| Q2 24 | $18.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7B | — |
| 自由现金流经营现金流 - 资本支出 | $1.7B | — |
| 自由现金流率自由现金流/营收 | 44.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.56× | — |
| 过去12个月自由现金流最近4个季度 | $4.8B | — |
8季度趋势，按日历期对齐
经营现金流NOWPAAS
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $813.0M | — | ||
| Q2 25 | $716.0M | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $671.0M | — | ||
| Q2 24 | $620.0M | — |
自由现金流NOWPAAS
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $578.0M | — | ||
| Q2 25 | $526.0M | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $469.0M | — | ||
| Q2 24 | $358.0M | — |
自由现金流率NOWPAAS
| Q1 26 | 44.2% | — | ||
| Q4 25 | 56.1% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 47.7% | — | ||
| Q4 24 | 46.7% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 13.6% | — |
资本支出强度NOWPAAS
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 5.9% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 10.0% | — |
现金转化率NOWPAAS
| Q1 26 | 3.56× | — | ||
| Q4 25 | 5.58× | — | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | 4.26× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 2.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOW
| Subscription revenues | $3.7B | 97% |
| Other | $99.0M | 3% |
PAAS
暂无分部数据
