vs

ServiceNow(NOW)与PTC Inc.(PTC)财务数据对比。点击上方公司名可切换其他公司

ServiceNow的季度营收约是PTC Inc.的5.5倍($3.8B vs $685.8M),PTC Inc.净利率更高(24.3% vs 12.4%,领先11.8%),PTC Inc.同比增速更快(21.4% vs 2.8%),ServiceNow自由现金流更多($1.7B vs $267.4M),过去两年ServiceNow的营收复合增速更高(19.8% vs 6.6%)

ServiceNow是2003年由弗雷德·卢迪在美国加利福尼亚州圣克拉拉创立的软件企业,主打云计算平台产品,可支持企业搭建及管理自动化业务工作流。公司于纽交所上市,现为标普100及标普500指数成分股。

PTC是1985年成立的美国计算机软件与服务企业,总部位于马萨诸塞州波士顿。公司1988年率先推出参数化关联特征驱动的三维CAD建模软件,1998年发布基于互联网的产品生命周期管理(PLM)产品,目前面向合作伙伴与开发者提供物联网、增强现实(AR)平台及相关产品服务。

NOW vs PTC — 直观对比

营收规模更大
NOW
NOW
是对方的5.5倍
NOW
$3.8B
$685.8M
PTC
营收增速更快
PTC
PTC
高出18.6%
PTC
21.4%
2.8%
NOW
净利率更高
PTC
PTC
高出11.8%
PTC
24.3%
12.4%
NOW
自由现金流更多
NOW
NOW
多$1.4B
NOW
$1.7B
$267.4M
PTC
两年增速更快
NOW
NOW
近两年复合增速
NOW
19.8%
6.6%
PTC

损益表 — Q1 FY2026 vs Q1 FY2026

指标
NOW
NOW
PTC
PTC
营收
$3.8B
$685.8M
净利润
$469.0M
$166.5M
毛利率
75.1%
82.8%
营业利润率
13.3%
32.2%
净利率
12.4%
24.3%
营收同比
2.8%
21.4%
净利润同比
-53.7%
102.5%
每股收益(稀释后)
$1.04
$1.39

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NOW
NOW
PTC
PTC
Q1 26
$3.8B
Q4 25
$3.6B
$685.8M
Q3 25
$3.4B
$893.8M
Q2 25
$3.2B
$643.9M
Q1 25
$3.1B
$636.4M
Q4 24
$3.0B
$565.1M
Q3 24
$2.8B
$626.5M
Q2 24
$2.6B
$518.6M
净利润
NOW
NOW
PTC
PTC
Q1 26
$469.0M
Q4 25
$401.0M
$166.5M
Q3 25
$502.0M
$347.8M
Q2 25
$385.0M
$141.3M
Q1 25
$460.0M
$162.6M
Q4 24
$384.0M
$82.2M
Q3 24
$432.0M
$126.5M
Q2 24
$262.0M
$69.0M
毛利率
NOW
NOW
PTC
PTC
Q1 26
75.1%
Q4 25
76.6%
82.8%
Q3 25
77.3%
86.9%
Q2 25
77.5%
82.9%
Q1 25
78.9%
83.3%
Q4 24
78.7%
80.2%
Q3 24
79.1%
82.0%
Q2 24
79.0%
78.4%
营业利润率
NOW
NOW
PTC
PTC
Q1 26
13.3%
Q4 25
12.4%
32.2%
Q3 25
16.8%
48.5%
Q2 25
11.1%
32.6%
Q1 25
14.6%
35.1%
Q4 24
12.6%
20.4%
Q3 24
14.9%
31.0%
Q2 24
9.1%
18.5%
净利率
NOW
NOW
PTC
PTC
Q1 26
12.4%
Q4 25
11.2%
24.3%
Q3 25
14.7%
38.9%
Q2 25
12.0%
21.9%
Q1 25
14.9%
25.6%
Q4 24
13.0%
14.6%
Q3 24
15.4%
20.2%
Q2 24
10.0%
13.3%
每股收益(稀释后)
NOW
NOW
PTC
PTC
Q1 26
$1.04
Q4 25
$-4.77
$1.39
Q3 25
$2.40
$2.88
Q2 25
$1.84
$1.17
Q1 25
$2.20
$1.35
Q4 24
$1.84
$0.68
Q3 24
$2.07
$1.05
Q2 24
$1.26
$0.57

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NOW
NOW
PTC
PTC
现金及短期投资手头流动性
$2.7B
$209.7M
总债务越低越好
$1.2B
股东权益账面价值
$11.7B
$3.8B
总资产
$24.4B
$6.4B
负债/权益比越低杠杆越低
0.31×

8季度趋势,按日历期对齐

现金及短期投资
NOW
NOW
PTC
PTC
Q1 26
$2.7B
Q4 25
$3.7B
$209.7M
Q3 25
$2.7B
$184.4M
Q2 25
$3.1B
$199.3M
Q1 25
$3.4B
$235.2M
Q4 24
$2.3B
$196.3M
Q3 24
$1.9B
$265.8M
Q2 24
$2.2B
$247.7M
总债务
NOW
NOW
PTC
PTC
Q1 26
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.4B
Q4 24
$1.0B
Q3 24
$1.2B
Q2 24
$1.3B
股东权益
NOW
NOW
PTC
PTC
Q1 26
$11.7B
Q4 25
$13.0B
$3.8B
Q3 25
$11.3B
$3.8B
Q2 25
$10.9B
$3.5B
Q1 25
$10.1B
$3.4B
Q4 24
$9.6B
$3.2B
Q3 24
$9.3B
$3.2B
Q2 24
$8.7B
$3.0B
总资产
NOW
NOW
PTC
PTC
Q1 26
$24.4B
Q4 25
$26.0B
$6.4B
Q3 25
$21.8B
$6.6B
Q2 25
$22.1B
$6.2B
Q1 25
$21.0B
$6.2B
Q4 24
$20.4B
$6.1B
Q3 24
$18.4B
$6.4B
Q2 24
$18.2B
$6.1B
负债/权益比
NOW
NOW
PTC
PTC
Q1 26
Q4 25
0.31×
Q3 25
0.31×
Q2 25
0.34×
Q1 25
0.40×
Q4 24
0.32×
Q3 24
0.38×
Q2 24
0.43×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NOW
NOW
PTC
PTC
经营现金流最新季度
$1.7B
$269.7M
自由现金流经营现金流 - 资本支出
$1.7B
$267.4M
自由现金流率自由现金流/营收
44.2%
39.0%
资本支出强度资本支出/营收
0.3%
现金转化率经营现金流/净利润
3.56×
1.62×
过去12个月自由现金流最近4个季度
$4.8B
$888.4M

8季度趋势,按日历期对齐

经营现金流
NOW
NOW
PTC
PTC
Q1 26
$1.7B
Q4 25
$2.2B
$269.7M
Q3 25
$813.0M
$104.0M
Q2 25
$716.0M
$243.9M
Q1 25
$1.7B
$281.3M
Q4 24
$1.6B
$238.4M
Q3 24
$671.0M
$98.1M
Q2 24
$620.0M
$213.8M
自由现金流
NOW
NOW
PTC
PTC
Q1 26
$1.7B
Q4 25
$2.0B
$267.4M
Q3 25
$578.0M
$100.5M
Q2 25
$526.0M
$242.0M
Q1 25
$1.5B
$278.5M
Q4 24
$1.4B
$235.7M
Q3 24
$469.0M
$93.6M
Q2 24
$358.0M
$212.2M
自由现金流率
NOW
NOW
PTC
PTC
Q1 26
44.2%
Q4 25
56.1%
39.0%
Q3 25
17.0%
11.2%
Q2 25
16.4%
37.6%
Q1 25
47.7%
43.8%
Q4 24
46.7%
41.7%
Q3 24
16.8%
14.9%
Q2 24
13.6%
40.9%
资本支出强度
NOW
NOW
PTC
PTC
Q1 26
Q4 25
6.7%
0.3%
Q3 25
6.9%
0.4%
Q2 25
5.9%
0.3%
Q1 25
6.6%
0.4%
Q4 24
8.6%
0.5%
Q3 24
7.2%
0.7%
Q2 24
10.0%
0.3%
现金转化率
NOW
NOW
PTC
PTC
Q1 26
3.56×
Q4 25
5.58×
1.62×
Q3 25
1.62×
0.30×
Q2 25
1.86×
1.73×
Q1 25
3.65×
1.73×
Q4 24
4.26×
2.90×
Q3 24
1.55×
0.78×
Q2 24
2.37×
3.10×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NOW
NOW

Subscription revenues$3.7B97%
Other$80.5M2%
Professional services and other revenues$18.5M0%

PTC
PTC

Support And Cloud Services$393.3M57%
License$269.7M39%
Technology Service$22.9M3%
Perpetual License$5.6M1%

相关对比