vs
Enpro Inc.（NPO）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Enpro Inc.的1.3倍（$375.3M vs $295.4M），ROYAL GOLD INC净利率更高（24.9% vs -10.8%，领先35.8%），ROYAL GOLD INC同比增速更快（85.3% vs 14.3%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 7.1%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
NPO vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.3倍
$295.4M
营收增速更快
RGLD
高出71.0%
14.3%
净利率更高
RGLD
高出35.8%
-10.8%
两年增速更快
RGLD
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $375.3M |
| 净利润 | $-32.0M | $93.6M |
| 毛利率 | 42.1% | 64.6% |
| 营业利润率 | 11.2% | 56.2% |
| 净利率 | -10.8% | 24.9% |
| 营收同比 | 14.3% | 85.3% |
| 净利润同比 | -330.2% | -12.8% |
| 每股收益（稀释后） | $-1.50 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPORGLD
| Q4 25 | $295.4M | $375.3M | ||
| Q3 25 | $286.6M | $252.1M | ||
| Q2 25 | $288.1M | $209.6M | ||
| Q1 25 | $273.2M | $193.4M | ||
| Q4 24 | $258.4M | $202.6M | ||
| Q3 24 | $260.9M | $193.8M | ||
| Q2 24 | $271.9M | $174.1M | ||
| Q1 24 | $257.5M | $148.9M |
净利润NPORGLD
| Q4 25 | $-32.0M | $93.6M | ||
| Q3 25 | $21.6M | $126.8M | ||
| Q2 25 | $26.4M | $132.3M | ||
| Q1 25 | $24.5M | $113.5M | ||
| Q4 24 | $13.9M | $107.4M | ||
| Q3 24 | $19.8M | $96.2M | ||
| Q2 24 | $26.7M | $81.2M | ||
| Q1 24 | $12.5M | $47.2M |
毛利率NPORGLD
| Q4 25 | 42.1% | 64.6% | ||
| Q3 25 | 41.9% | 73.6% | ||
| Q2 25 | 43.3% | 72.6% | ||
| Q1 25 | 43.3% | 69.4% | ||
| Q4 24 | 42.3% | 70.3% | ||
| Q3 24 | 42.3% | 66.6% | ||
| Q2 24 | 43.8% | 64.7% | ||
| Q1 24 | 41.2% | 58.4% |
营业利润率NPORGLD
| Q4 25 | 11.2% | 56.2% | ||
| Q3 25 | 14.3% | 64.4% | ||
| Q2 25 | 15.9% | 67.7% | ||
| Q1 25 | 15.3% | 63.6% | ||
| Q4 24 | 12.5% | 65.9% | ||
| Q3 24 | 13.1% | 61.3% | ||
| Q2 24 | 17.7% | 58.6% | ||
| Q1 24 | 10.9% | 50.7% |
净利率NPORGLD
| Q4 25 | -10.8% | 24.9% | ||
| Q3 25 | 7.5% | 50.3% | ||
| Q2 25 | 9.2% | 63.1% | ||
| Q1 25 | 9.0% | 58.7% | ||
| Q4 24 | 5.4% | 53.0% | ||
| Q3 24 | 7.6% | 49.7% | ||
| Q2 24 | 9.8% | 46.6% | ||
| Q1 24 | 4.9% | 31.7% |
每股收益（稀释后）NPORGLD
| Q4 25 | $-1.50 | $1.04 | ||
| Q3 25 | $1.01 | $1.92 | ||
| Q2 25 | $1.25 | $2.01 | ||
| Q1 25 | $1.15 | $1.72 | ||
| Q4 24 | $0.65 | $1.63 | ||
| Q3 24 | $0.94 | $1.46 | ||
| Q2 24 | $1.27 | $1.23 | ||
| Q1 24 | $0.59 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $233.7M |
| 总债务越低越好 | $655.3M | — |
| 股东权益账面价值 | $1.5B | $7.2B |
| 总资产 | $2.7B | $9.5B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资NPORGLD
| Q4 25 | $114.7M | $233.7M | ||
| Q3 25 | $132.9M | $172.8M | ||
| Q2 25 | $107.1M | $248.2M | ||
| Q1 25 | $240.3M | $240.8M | ||
| Q4 24 | $236.3M | $195.5M | ||
| Q3 24 | $206.9M | $127.9M | ||
| Q2 24 | $175.9M | $74.2M | ||
| Q1 24 | $163.9M | $137.9M |
总债务NPORGLD
| Q4 25 | $655.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $640.1M | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | $644.9M | — |
股东权益NPORGLD
| Q4 25 | $1.5B | $7.2B | ||
| Q3 25 | $1.5B | $3.4B | ||
| Q2 25 | $1.5B | $3.3B | ||
| Q1 25 | $1.5B | $3.2B | ||
| Q4 24 | $1.4B | $3.1B | ||
| Q3 24 | $1.5B | $3.0B | ||
| Q2 24 | $1.4B | $3.0B | ||
| Q1 24 | $1.4B | $2.9B |
总资产NPORGLD
| Q4 25 | $2.7B | $9.5B | ||
| Q3 25 | $2.4B | $4.5B | ||
| Q2 25 | $2.4B | $3.6B | ||
| Q1 25 | $2.5B | $3.5B | ||
| Q4 24 | $2.5B | $3.4B | ||
| Q3 24 | $2.5B | $3.3B | ||
| Q2 24 | $2.5B | $3.3B | ||
| Q1 24 | $2.5B | $3.3B |
负债/权益比NPORGLD
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NPORGLD
| Q4 25 | — | $241.7M | ||
| Q3 25 | $65.3M | $174.0M | ||
| Q2 25 | $52.2M | $152.8M | ||
| Q1 25 | $21.0M | $136.4M | ||
| Q4 24 | $59.4M | $141.1M | ||
| Q3 24 | $54.0M | $136.7M | ||
| Q2 24 | $43.2M | $113.5M | ||
| Q1 24 | $6.3M | $138.3M |
自由现金流NPORGLD
| Q4 25 | — | — | ||
| Q3 25 | $53.4M | — | ||
| Q2 25 | $42.3M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $48.3M | — | ||
| Q2 24 | $38.3M | — | ||
| Q1 24 | $-1.9M | — |
自由现金流率NPORGLD
| Q4 25 | — | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 14.1% | — | ||
| Q1 24 | -0.7% | — |
资本支出强度NPORGLD
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 3.2% | — |
现金转化率NPORGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | 3.02× | 1.37× | ||
| Q2 25 | 1.98× | 1.15× | ||
| Q1 25 | 0.86× | 1.20× | ||
| Q4 24 | 4.27× | 1.31× | ||
| Q3 24 | 2.73× | 1.42× | ||
| Q2 24 | 1.62× | 1.40× | ||
| Q1 24 | 0.50× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
