vs
Enpro Inc.（NPO）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
Enpro Inc.的季度营收约是BRC Group Holdings, Inc.的1.6倍（$295.4M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -10.8%，领先58.8%），Enpro Inc.同比增速更快（14.3% vs -21.9%），过去两年Enpro Inc.的营收复合增速更高（7.1% vs -15.4%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
NPO vs RILY — 直观对比
营收规模更大
NPO
是对方的1.6倍
$188.3M
营收增速更快
NPO
高出36.2%
-21.9%
净利率更高
RILY
高出58.8%
-10.8%
两年增速更快
NPO
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $188.3M |
| 净利润 | $-32.0M | $90.3M |
| 毛利率 | 42.1% | 79.5% |
| 营业利润率 | 11.2% | 32.3% |
| 净利率 | -10.8% | 47.9% |
| 营收同比 | 14.3% | -21.9% |
| 净利润同比 | -330.2% | 1710.8% |
| 每股收益（稀释后） | $-1.50 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPORILY
| Q4 25 | $295.4M | $188.3M | ||
| Q3 25 | $286.6M | $215.3M | ||
| Q2 25 | $288.1M | $188.2M | ||
| Q1 25 | $273.2M | $197.2M | ||
| Q4 24 | $258.4M | $241.0M | ||
| Q3 24 | $260.9M | $225.5M | ||
| Q2 24 | $271.9M | $256.0M | ||
| Q1 24 | $257.5M | $263.4M |
净利润NPORILY
| Q4 25 | $-32.0M | $90.3M | ||
| Q3 25 | $21.6M | $91.1M | ||
| Q2 25 | $26.4M | $139.5M | ||
| Q1 25 | $24.5M | $-10.0M | ||
| Q4 24 | $13.9M | $-5.6M | ||
| Q3 24 | $19.8M | $-284.4M | ||
| Q2 24 | $26.7M | $-433.6M | ||
| Q1 24 | $12.5M | $-49.2M |
毛利率NPORILY
| Q4 25 | 42.1% | 79.5% | ||
| Q3 25 | 41.9% | 83.7% | ||
| Q2 25 | 43.3% | 81.3% | ||
| Q1 25 | 43.3% | 81.4% | ||
| Q4 24 | 42.3% | 79.8% | ||
| Q3 24 | 42.3% | 82.1% | ||
| Q2 24 | 43.8% | 84.5% | ||
| Q1 24 | 41.2% | 85.3% |
营业利润率NPORILY
| Q4 25 | 11.2% | 32.3% | ||
| Q3 25 | 14.3% | 30.4% | ||
| Q2 25 | 15.9% | 5.7% | ||
| Q1 25 | 15.3% | -31.2% | ||
| Q4 24 | 12.5% | -69.2% | ||
| Q3 24 | 13.1% | -36.4% | ||
| Q2 24 | 17.7% | -90.8% | ||
| Q1 24 | 10.9% | -6.1% |
净利率NPORILY
| Q4 25 | -10.8% | 47.9% | ||
| Q3 25 | 7.5% | 42.3% | ||
| Q2 25 | 9.2% | 74.1% | ||
| Q1 25 | 9.0% | -5.1% | ||
| Q4 24 | 5.4% | -2.3% | ||
| Q3 24 | 7.6% | -126.1% | ||
| Q2 24 | 9.8% | -169.4% | ||
| Q1 24 | 4.9% | -18.7% |
每股收益（稀释后）NPORILY
| Q4 25 | $-1.50 | $2.78 | ||
| Q3 25 | $1.01 | $2.91 | ||
| Q2 25 | $1.25 | $4.50 | ||
| Q1 25 | $1.15 | $-0.39 | ||
| Q4 24 | $0.65 | $-0.01 | ||
| Q3 24 | $0.94 | $-9.39 | ||
| Q2 24 | $1.27 | $-14.35 | ||
| Q1 24 | $0.59 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $226.6M |
| 总债务越低越好 | $655.3M | $1.4B |
| 股东权益账面价值 | $1.5B | $-171.5M |
| 总资产 | $2.7B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资NPORILY
| Q4 25 | $114.7M | $226.6M | ||
| Q3 25 | $132.9M | $184.2M | ||
| Q2 25 | $107.1M | $267.4M | ||
| Q1 25 | $240.3M | $138.3M | ||
| Q4 24 | $236.3M | $146.9M | ||
| Q3 24 | $206.9M | $159.2M | ||
| Q2 24 | $175.9M | $236.9M | ||
| Q1 24 | $163.9M | $190.7M |
总债务NPORILY
| Q4 25 | $655.3M | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $640.1M | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $644.9M | — |
股东权益NPORILY
| Q4 25 | $1.5B | $-171.5M | ||
| Q3 25 | $1.5B | $-260.5M | ||
| Q2 25 | $1.5B | $-351.7M | ||
| Q1 25 | $1.5B | $-496.8M | ||
| Q4 24 | $1.4B | $-488.2M | ||
| Q3 24 | $1.5B | $-497.6M | ||
| Q2 24 | $1.4B | $-218.3M | ||
| Q1 24 | $1.4B | $228.4M |
总资产NPORILY
| Q4 25 | $2.7B | $1.7B | ||
| Q3 25 | $2.4B | $1.7B | ||
| Q2 25 | $2.4B | $1.5B | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | $2.5B | $1.8B | ||
| Q3 24 | $2.5B | $2.2B | ||
| Q2 24 | $2.5B | $3.2B | ||
| Q1 24 | $2.5B | $5.0B |
负债/权益比NPORILY
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NPORILY
| Q4 25 | — | $26.2M | ||
| Q3 25 | $65.3M | $-60.6M | ||
| Q2 25 | $52.2M | $-25.6M | ||
| Q1 25 | $21.0M | $184.0K | ||
| Q4 24 | $59.4M | $-2.7M | ||
| Q3 24 | $54.0M | $19.5M | ||
| Q2 24 | $43.2M | $111.5M | ||
| Q1 24 | $6.3M | $135.4M |
自由现金流NPORILY
| Q4 25 | — | — | ||
| Q3 25 | $53.4M | — | ||
| Q2 25 | $42.3M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $48.3M | — | ||
| Q2 24 | $38.3M | — | ||
| Q1 24 | $-1.9M | — |
自由现金流率NPORILY
| Q4 25 | — | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 14.1% | — | ||
| Q1 24 | -0.7% | — |
资本支出强度NPORILY
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 3.2% | — |
现金转化率NPORILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | 3.02× | -0.66× | ||
| Q2 25 | 1.98× | -0.18× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 4.27× | — | ||
| Q3 24 | 2.73× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
