vs
Enpro Inc.（NPO）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Enpro Inc.的季度营收约是Rocket Lab Corp的1.6倍（$295.4M vs $179.7M），Enpro Inc.净利率更高（-10.8% vs -29.5%，领先18.6%），Rocket Lab Corp同比增速更快（35.7% vs 14.3%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 7.1%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
NPO vs RKLB — 直观对比
营收规模更大
NPO
是对方的1.6倍
$179.7M
营收增速更快
RKLB
高出21.4%
14.3%
净利率更高
NPO
高出18.6%
-29.5%
两年增速更快
RKLB
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $179.7M |
| 净利润 | $-32.0M | $-52.9M |
| 毛利率 | 42.1% | 38.0% |
| 营业利润率 | 11.2% | -28.4% |
| 净利率 | -10.8% | -29.5% |
| 营收同比 | 14.3% | 35.7% |
| 净利润同比 | -330.2% | -1.1% |
| 每股收益（稀释后） | $-1.50 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPORKLB
| Q4 25 | $295.4M | $179.7M | ||
| Q3 25 | $286.6M | $155.1M | ||
| Q2 25 | $288.1M | $144.5M | ||
| Q1 25 | $273.2M | $122.6M | ||
| Q4 24 | $258.4M | $132.4M | ||
| Q3 24 | $260.9M | $104.8M | ||
| Q2 24 | $271.9M | $106.3M | ||
| Q1 24 | $257.5M | $92.8M |
净利润NPORKLB
| Q4 25 | $-32.0M | $-52.9M | ||
| Q3 25 | $21.6M | $-18.3M | ||
| Q2 25 | $26.4M | $-66.4M | ||
| Q1 25 | $24.5M | $-60.6M | ||
| Q4 24 | $13.9M | $-52.3M | ||
| Q3 24 | $19.8M | $-51.9M | ||
| Q2 24 | $26.7M | $-41.6M | ||
| Q1 24 | $12.5M | $-44.3M |
毛利率NPORKLB
| Q4 25 | 42.1% | 38.0% | ||
| Q3 25 | 41.9% | 37.0% | ||
| Q2 25 | 43.3% | 32.1% | ||
| Q1 25 | 43.3% | 28.8% | ||
| Q4 24 | 42.3% | 27.8% | ||
| Q3 24 | 42.3% | 26.7% | ||
| Q2 24 | 43.8% | 25.6% | ||
| Q1 24 | 41.2% | 26.1% |
营业利润率NPORKLB
| Q4 25 | 11.2% | -28.4% | ||
| Q3 25 | 14.3% | -38.0% | ||
| Q2 25 | 15.9% | -41.3% | ||
| Q1 25 | 15.3% | -48.3% | ||
| Q4 24 | 12.5% | -38.9% | ||
| Q3 24 | 13.1% | -49.5% | ||
| Q2 24 | 17.7% | -40.7% | ||
| Q1 24 | 10.9% | -46.4% |
净利率NPORKLB
| Q4 25 | -10.8% | -29.5% | ||
| Q3 25 | 7.5% | -11.8% | ||
| Q2 25 | 9.2% | -46.0% | ||
| Q1 25 | 9.0% | -49.5% | ||
| Q4 24 | 5.4% | -39.5% | ||
| Q3 24 | 7.6% | -49.6% | ||
| Q2 24 | 9.8% | -39.2% | ||
| Q1 24 | 4.9% | -47.7% |
每股收益（稀释后）NPORKLB
| Q4 25 | $-1.50 | $-0.09 | ||
| Q3 25 | $1.01 | $-0.03 | ||
| Q2 25 | $1.25 | $-0.13 | ||
| Q1 25 | $1.15 | $-0.12 | ||
| Q4 24 | $0.65 | $-0.11 | ||
| Q3 24 | $0.94 | $-0.10 | ||
| Q2 24 | $1.27 | $-0.08 | ||
| Q1 24 | $0.59 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $1.0B |
| 总债务越低越好 | $655.3M | $152.4M |
| 股东权益账面价值 | $1.5B | $1.7B |
| 总资产 | $2.7B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.42× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资NPORKLB
| Q4 25 | $114.7M | $1.0B | ||
| Q3 25 | $132.9M | $976.7M | ||
| Q2 25 | $107.1M | $688.1M | ||
| Q1 25 | $240.3M | $428.4M | ||
| Q4 24 | $236.3M | $419.0M | ||
| Q3 24 | $206.9M | $442.4M | ||
| Q2 24 | $175.9M | $496.8M | ||
| Q1 24 | $163.9M | $492.5M |
总债务NPORKLB
| Q4 25 | $655.3M | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | $640.1M | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | $644.9M | $66.8M |
股东权益NPORKLB
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $688.5M | ||
| Q1 25 | $1.5B | $431.3M | ||
| Q4 24 | $1.4B | $382.5M | ||
| Q3 24 | $1.5B | $419.8M | ||
| Q2 24 | $1.4B | $455.2M | ||
| Q1 24 | $1.4B | $478.9M |
总资产NPORKLB
| Q4 25 | $2.7B | $2.3B | ||
| Q3 25 | $2.4B | $2.2B | ||
| Q2 25 | $2.4B | $1.6B | ||
| Q1 25 | $2.5B | $1.3B | ||
| Q4 24 | $2.5B | $1.2B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.5B | $1.2B | ||
| Q1 24 | $2.5B | $1.2B |
负债/权益比NPORKLB
| Q4 25 | 0.42× | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 0.45× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 0.46× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | 4.1% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流NPORKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $65.3M | $-23.5M | ||
| Q2 25 | $52.2M | $-23.2M | ||
| Q1 25 | $21.0M | $-54.2M | ||
| Q4 24 | $59.4M | $-2.4M | ||
| Q3 24 | $54.0M | $-30.9M | ||
| Q2 24 | $43.2M | $-13.0M | ||
| Q1 24 | $6.3M | $-2.6M |
自由现金流NPORKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $53.4M | $-69.4M | ||
| Q2 25 | $42.3M | $-55.3M | ||
| Q1 25 | $13.0M | $-82.9M | ||
| Q4 24 | $49.1M | $-23.9M | ||
| Q3 24 | $48.3M | $-41.9M | ||
| Q2 24 | $38.3M | $-28.3M | ||
| Q1 24 | $-1.9M | $-21.8M |
自由现金流率NPORKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | 18.6% | -44.8% | ||
| Q2 25 | 14.7% | -38.3% | ||
| Q1 25 | 4.8% | -67.6% | ||
| Q4 24 | 19.0% | -18.1% | ||
| Q3 24 | 18.5% | -40.0% | ||
| Q2 24 | 14.1% | -26.7% | ||
| Q1 24 | -0.7% | -23.5% |
资本支出强度NPORKLB
| Q4 25 | 4.1% | 27.6% | ||
| Q3 25 | 4.2% | 29.6% | ||
| Q2 25 | 3.4% | 22.2% | ||
| Q1 25 | 2.9% | 23.4% | ||
| Q4 24 | 4.0% | 16.3% | ||
| Q3 24 | 2.2% | 10.5% | ||
| Q2 24 | 1.8% | 14.4% | ||
| Q1 24 | 3.2% | 20.7% |
现金转化率NPORKLB
| Q4 25 | — | — | ||
| Q3 25 | 3.02× | — | ||
| Q2 25 | 1.98× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 4.27× | — | ||
| Q3 24 | 2.73× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
