vs
Enpro Inc.（NPO）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Enpro Inc.的1.2倍（$362.7M vs $295.4M），世纪互联净利率更高（-10.7% vs -10.8%，领先0.2%），过去两年世纪互联的营收复合增速更高（17.4% vs 7.1%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
NPO vs VNET — 直观对比
营收规模更大
VNET
是对方的1.2倍
$295.4M
净利率更高
VNET
高出0.2%
-10.8%
两年增速更快
VNET
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $362.7M |
| 净利润 | $-32.0M | $-38.7M |
| 毛利率 | 42.1% | 20.9% |
| 营业利润率 | 11.2% | 0.5% |
| 净利率 | -10.8% | -10.7% |
| 营收同比 | 14.3% | — |
| 净利润同比 | -330.2% | — |
| 每股收益（稀释后） | $-1.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPOVNET
| Q4 25 | $295.4M | — | ||
| Q3 25 | $286.6M | $362.7M | ||
| Q2 25 | $288.1M | — | ||
| Q1 25 | $273.2M | $309.5M | ||
| Q4 24 | $258.4M | — | ||
| Q3 24 | $260.9M | $302.2M | ||
| Q2 24 | $271.9M | $274.4M | ||
| Q1 24 | $257.5M | $262.9M |
净利润NPOVNET
| Q4 25 | $-32.0M | — | ||
| Q3 25 | $21.6M | $-38.7M | ||
| Q2 25 | $26.4M | — | ||
| Q1 25 | $24.5M | $-2.4M | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $19.8M | $-2.1M | ||
| Q2 24 | $26.7M | $-1.1M | ||
| Q1 24 | $12.5M | $-22.0M |
毛利率NPOVNET
| Q4 25 | 42.1% | — | ||
| Q3 25 | 41.9% | 20.9% | ||
| Q2 25 | 43.3% | — | ||
| Q1 25 | 43.3% | 25.2% | ||
| Q4 24 | 42.3% | — | ||
| Q3 24 | 42.3% | 23.2% | ||
| Q2 24 | 43.8% | 21.3% | ||
| Q1 24 | 41.2% | 21.6% |
营业利润率NPOVNET
| Q4 25 | 11.2% | — | ||
| Q3 25 | 14.3% | 0.5% | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | 15.3% | 0.1% | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 13.1% | 24.5% | ||
| Q2 24 | 17.7% | 0.2% | ||
| Q1 24 | 10.9% | 0.2% |
净利率NPOVNET
| Q4 25 | -10.8% | — | ||
| Q3 25 | 7.5% | -10.7% | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 9.0% | -0.8% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 7.6% | -0.7% | ||
| Q2 24 | 9.8% | -0.4% | ||
| Q1 24 | 4.9% | -8.4% |
每股收益（稀释后）NPOVNET
| Q4 25 | $-1.50 | — | ||
| Q3 25 | $1.01 | — | ||
| Q2 25 | $1.25 | — | ||
| Q1 25 | $1.15 | — | ||
| Q4 24 | $0.65 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $1.27 | — | ||
| Q1 24 | $0.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $492.1M |
| 总债务越低越好 | $655.3M | — |
| 股东权益账面价值 | $1.5B | $890.8M |
| 总资产 | $2.7B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资NPOVNET
| Q4 25 | $114.7M | — | ||
| Q3 25 | $132.9M | $492.1M | ||
| Q2 25 | $107.1M | — | ||
| Q1 25 | $240.3M | $544.3M | ||
| Q4 24 | $236.3M | — | ||
| Q3 24 | $206.9M | $219.5M | ||
| Q2 24 | $175.9M | $247.2M | ||
| Q1 24 | $163.9M | $246.9M |
总债务NPOVNET
| Q4 25 | $655.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $640.1M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | $644.9M | — |
股东权益NPOVNET
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $890.8M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $927.8M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.5B | $902.9M | ||
| Q2 24 | $1.4B | $900.6M | ||
| Q1 24 | $1.4B | $895.1M |
总资产NPOVNET
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | $6.1B | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.5B | $5.4B | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | $4.3B | ||
| Q2 24 | $2.5B | $4.0B | ||
| Q1 24 | $2.5B | $3.9B |
负债/权益比NPOVNET
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | 4.1% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流NPOVNET
| Q4 25 | — | — | ||
| Q3 25 | $65.3M | $113.8M | ||
| Q2 25 | $52.2M | — | ||
| Q1 25 | $21.0M | $27.0M | ||
| Q4 24 | $59.4M | — | ||
| Q3 24 | $54.0M | $108.3M | ||
| Q2 24 | $43.2M | $55.8M | ||
| Q1 24 | $6.3M | $37.1M |
自由现金流NPOVNET
| Q4 25 | — | — | ||
| Q3 25 | $53.4M | $-193.1M | ||
| Q2 25 | $42.3M | — | ||
| Q1 25 | $13.0M | $-220.0M | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $48.3M | $-95.0M | ||
| Q2 24 | $38.3M | $-81.6M | ||
| Q1 24 | $-1.9M | $-102.2M |
自由现金流率NPOVNET
| Q4 25 | — | — | ||
| Q3 25 | 18.6% | -53.2% | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 4.8% | -71.1% | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 18.5% | -31.4% | ||
| Q2 24 | 14.1% | -29.8% | ||
| Q1 24 | -0.7% | -38.9% |
资本支出强度NPOVNET
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.2% | 84.6% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.9% | 79.8% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 2.2% | 67.3% | ||
| Q2 24 | 1.8% | 50.1% | ||
| Q1 24 | 3.2% | 53.0% |
现金转化率NPOVNET
| Q4 25 | — | — | ||
| Q3 25 | 3.02× | — | ||
| Q2 25 | 1.98× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 4.27× | — | ||
| Q3 24 | 2.73× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
VNET
暂无分部数据
