vs

NERDWALLET, INC.(NRDS)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

NERDWALLET, INC.的季度营收约是BRC Group Holdings, Inc.的1.2倍($225.4M vs $188.3M),BRC Group Holdings, Inc.净利率更高(47.9% vs 6.2%,领先41.7%),NERDWALLET, INC.同比增速更快(22.6% vs -21.9%),过去两年NERDWALLET, INC.的营收复合增速更高(18.0% vs -15.4%)

NERDWALLET是一家美国个人金融服务企业,由陈Tim与雅各布·吉布森于2009年创立。该企业运营网站与移动应用,通过向用户推广各类金融产品实现盈利,为用户提供个人理财相关的信息参考与服务支持。

NRDS vs RILY — 直观对比

营收规模更大
NRDS
NRDS
是对方的1.2倍
NRDS
$225.4M
$188.3M
RILY
营收增速更快
NRDS
NRDS
高出44.5%
NRDS
22.6%
-21.9%
RILY
净利率更高
RILY
RILY
高出41.7%
RILY
47.9%
6.2%
NRDS
两年增速更快
NRDS
NRDS
近两年复合增速
NRDS
18.0%
-15.4%
RILY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
NRDS
NRDS
RILY
RILY
营收
$225.4M
$188.3M
净利润
$14.0M
$90.3M
毛利率
94.0%
79.5%
营业利润率
8.6%
32.3%
净利率
6.2%
47.9%
营收同比
22.6%
-21.9%
净利润同比
-63.7%
1710.8%
每股收益(稀释后)
$0.19
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NRDS
NRDS
RILY
RILY
Q4 25
$225.4M
$188.3M
Q3 25
$215.1M
$215.3M
Q2 25
$186.9M
$188.2M
Q1 25
$209.2M
$197.2M
Q4 24
$183.8M
$241.0M
Q3 24
$191.3M
$225.5M
Q2 24
$150.6M
$256.0M
Q1 24
$161.9M
$263.4M
净利润
NRDS
NRDS
RILY
RILY
Q4 25
$14.0M
$90.3M
Q3 25
$26.3M
$91.1M
Q2 25
$8.2M
$139.5M
Q1 25
$200.0K
$-10.0M
Q4 24
$38.6M
$-5.6M
Q3 24
$100.0K
$-284.4M
Q2 24
$-9.4M
$-433.6M
Q1 24
$1.1M
$-49.2M
毛利率
NRDS
NRDS
RILY
RILY
Q4 25
94.0%
79.5%
Q3 25
92.9%
83.7%
Q2 25
91.1%
81.3%
Q1 25
91.3%
81.4%
Q4 24
90.9%
79.8%
Q3 24
90.7%
82.1%
Q2 24
90.1%
84.5%
Q1 24
91.2%
85.3%
营业利润率
NRDS
NRDS
RILY
RILY
Q4 25
8.6%
32.3%
Q3 25
16.0%
30.4%
Q2 25
5.7%
5.7%
Q1 25
0.3%
-31.2%
Q4 24
4.7%
-69.2%
Q3 24
3.5%
-36.4%
Q2 24
-6.4%
-90.8%
Q1 24
2.3%
-6.1%
净利率
NRDS
NRDS
RILY
RILY
Q4 25
6.2%
47.9%
Q3 25
12.2%
42.3%
Q2 25
4.4%
74.1%
Q1 25
0.1%
-5.1%
Q4 24
21.0%
-2.3%
Q3 24
0.1%
-126.1%
Q2 24
-6.2%
-169.4%
Q1 24
0.7%
-18.7%
每股收益(稀释后)
NRDS
NRDS
RILY
RILY
Q4 25
$0.19
$2.78
Q3 25
$0.34
$2.91
Q2 25
$0.11
$4.50
Q1 25
$0.00
$-0.39
Q4 24
$0.49
$-0.01
Q3 24
$0.00
$-9.39
Q2 24
$-0.12
$-14.35
Q1 24
$0.01
$-1.71

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NRDS
NRDS
RILY
RILY
现金及短期投资手头流动性
$98.3M
$226.6M
总债务越低越好
$1.4B
股东权益账面价值
$374.5M
$-171.5M
总资产
$461.1M
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
NRDS
NRDS
RILY
RILY
Q4 25
$98.3M
$226.6M
Q3 25
$120.6M
$184.2M
Q2 25
$105.3M
$267.4M
Q1 25
$92.2M
$138.3M
Q4 24
$66.3M
$146.9M
Q3 24
$71.7M
$159.2M
Q2 24
$113.8M
$236.9M
Q1 24
$110.9M
$190.7M
总债务
NRDS
NRDS
RILY
RILY
Q4 25
$1.4B
Q3 25
$1.3B
Q2 25
$1.3B
Q1 25
$1.4B
Q4 24
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
NRDS
NRDS
RILY
RILY
Q4 25
$374.5M
$-171.5M
Q3 25
$402.4M
$-260.5M
Q2 25
$390.0M
$-351.7M
Q1 25
$371.6M
$-496.8M
Q4 24
$364.2M
$-488.2M
Q3 24
$322.4M
$-497.6M
Q2 24
$379.4M
$-218.3M
Q1 24
$378.7M
$228.4M
总资产
NRDS
NRDS
RILY
RILY
Q4 25
$461.1M
$1.7B
Q3 25
$492.8M
$1.7B
Q2 25
$476.0M
$1.5B
Q1 25
$475.0M
$1.5B
Q4 24
$437.6M
$1.8B
Q3 24
$402.4M
$2.2B
Q2 24
$446.2M
$3.2B
Q1 24
$446.1M
$5.0B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NRDS
NRDS
RILY
RILY
经营现金流最新季度
$38.9M
$26.2M
自由现金流经营现金流 - 资本支出
$38.6M
自由现金流率自由现金流/营收
17.1%
资本支出强度资本支出/营收
0.1%
现金转化率经营现金流/净利润
2.78×
0.29×
过去12个月自由现金流最近4个季度
$130.3M

8季度趋势,按日历期对齐

经营现金流
NRDS
NRDS
RILY
RILY
Q4 25
$38.9M
$26.2M
Q3 25
$48.5M
$-60.6M
Q2 25
$17.5M
$-25.6M
Q1 25
$26.7M
$184.0K
Q4 24
$9.9M
$-2.7M
Q3 24
$29.0M
$19.5M
Q2 24
$10.2M
$111.5M
Q1 24
$22.7M
$135.4M
自由现金流
NRDS
NRDS
RILY
RILY
Q4 25
$38.6M
Q3 25
$48.4M
Q2 25
$16.8M
Q1 25
$26.5M
Q4 24
$9.7M
Q3 24
$28.9M
Q2 24
$9.9M
Q1 24
自由现金流率
NRDS
NRDS
RILY
RILY
Q4 25
17.1%
Q3 25
22.5%
Q2 25
9.0%
Q1 25
12.7%
Q4 24
5.3%
Q3 24
15.1%
Q2 24
6.6%
Q1 24
资本支出强度
NRDS
NRDS
RILY
RILY
Q4 25
0.1%
Q3 25
0.0%
Q2 25
0.4%
Q1 25
0.1%
Q4 24
0.1%
Q3 24
0.1%
Q2 24
0.2%
Q1 24
0.0%
现金转化率
NRDS
NRDS
RILY
RILY
Q4 25
2.78×
0.29×
Q3 25
1.84×
-0.66×
Q2 25
2.13×
-0.18×
Q1 25
133.50×
Q4 24
0.26×
Q3 24
290.00×
Q2 24
Q1 24
20.64×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NRDS
NRDS

Insurance$81.2M36%
Emerging Verticals$52.9M23%
Loans$42.3M19%
Credit Card$26.5M12%
SMB Products$22.5M10%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比