vs
NexPoint Real Estate Finance, Inc.(NREF)与NUSCALE POWER Corp(SMR)财务数据对比。点击上方公司名可切换其他公司
NexPoint Real Estate Finance, Inc.的季度营收约是NUSCALE POWER Corp的1.3倍($11.1M vs $8.2M),NexPoint Real Estate Finance, Inc.净利率更高(216.6% vs -3316.2%,领先3532.8%),NUSCALE POWER Corp同比增速更快(1635.2% vs -48.8%)
NexPoint Real Estate Finance, Inc.是一家总部位于美国的商业地产金融企业,主要为多户住宅、写字楼、工业及酒店物业提供结构化融资方案,运营并管理抵押贷款及其他地产相关投资组合,为利益相关方提供经风险调整的稳定回报。
NuScale Power是美国上市企业,总部位于俄勒冈州蒂加德,专注于小型模块化反应堆(SMR)的设计与商业化推广。旗下采用50兆瓦级模块的VOYGR核电站是2022年首个获得美国核管理委员会认证的SMR产品,后续推出的77兆瓦级VOYGR-4、VOYGR-6设计也于2025年5月正式获批。
NREF vs SMR — 直观对比
营收规模更大
NREF
是对方的1.3倍
$8.2M
营收增速更快
SMR
高出1684.0%
-48.8%
净利率更高
NREF
高出3532.8%
-3316.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $11.1M | $8.2M |
| 净利润 | $24.0M | $-273.3M |
| 毛利率 | — | 32.9% |
| 营业利润率 | — | -6532.9% |
| 净利率 | 216.6% | -3316.2% |
| 营收同比 | -48.8% | 1635.2% |
| 净利润同比 | 58.7% | -1465.5% |
| 每股收益(稀释后) | $0.47 | $-1.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NREF
SMR
| Q4 25 | $11.1M | — | ||
| Q3 25 | $12.5M | $8.2M | ||
| Q2 25 | $12.1M | $8.1M | ||
| Q1 25 | $11.5M | $13.4M | ||
| Q4 24 | $21.7M | $34.2M | ||
| Q3 24 | $12.5M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $-12.8M | — |
净利润
NREF
SMR
| Q4 25 | $24.0M | — | ||
| Q3 25 | $50.9M | $-273.3M | ||
| Q2 25 | $22.3M | $-17.6M | ||
| Q1 25 | $26.0M | $-14.0M | ||
| Q4 24 | $15.2M | $-75.0M | ||
| Q3 24 | $23.3M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $-14.6M | — |
毛利率
NREF
SMR
| Q4 25 | — | — | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 52.4% | ||
| Q4 24 | — | 91.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
NREF
SMR
| Q4 25 | — | — | ||
| Q3 25 | — | -6532.9% | ||
| Q2 25 | — | -534.9% | ||
| Q1 25 | — | -264.1% | ||
| Q4 24 | — | -34.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率
NREF
SMR
| Q4 25 | 216.6% | — | ||
| Q3 25 | 407.0% | -3316.2% | ||
| Q2 25 | 184.5% | -219.0% | ||
| Q1 25 | 225.6% | -104.7% | ||
| Q4 24 | 69.9% | -219.1% | ||
| Q3 24 | 186.4% | — | ||
| Q2 24 | 179.7% | — | ||
| Q1 24 | 114.3% | — |
每股收益(稀释后)
NREF
SMR
| Q4 25 | $0.47 | — | ||
| Q3 25 | $1.14 | $-1.85 | ||
| Q2 25 | $0.54 | $-0.13 | ||
| Q1 25 | $0.70 | $-0.11 | ||
| Q4 24 | $0.71 | $-0.77 | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $-0.83 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.1M | $691.8M |
| 总债务越低越好 | $771.2M | — |
| 股东权益账面价值 | $388.0M | $828.7M |
| 总资产 | $5.3B | $883.1M |
| 负债/权益比越低杠杆越低 | 1.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
NREF
SMR
| Q4 25 | $31.1M | — | ||
| Q3 25 | $17.9M | $691.8M | ||
| Q2 25 | $9.1M | $420.7M | ||
| Q1 25 | $19.2M | $521.4M | ||
| Q4 24 | $3.9M | $441.6M | ||
| Q3 24 | $34.7M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $13.5M | — |
总债务
NREF
SMR
| Q4 25 | $771.2M | — | ||
| Q3 25 | $720.9M | — | ||
| Q2 25 | $815.6M | — | ||
| Q1 25 | $831.5M | — | ||
| Q4 24 | $799.3M | — | ||
| Q3 24 | $815.5M | — | ||
| Q2 24 | $861.0M | — | ||
| Q1 24 | $843.3M | — |
股东权益
NREF
SMR
| Q4 25 | $388.0M | — | ||
| Q3 25 | $375.4M | $828.7M | ||
| Q2 25 | $348.2M | $692.9M | ||
| Q1 25 | $343.7M | $704.0M | ||
| Q4 24 | $336.5M | $618.7M | ||
| Q3 24 | $335.8M | — | ||
| Q2 24 | $327.5M | — | ||
| Q1 24 | $327.1M | — |
总资产
NREF
SMR
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.3B | $883.1M | ||
| Q2 25 | $5.4B | $606.5M | ||
| Q1 25 | $5.4B | $618.1M | ||
| Q4 24 | $5.4B | $544.7M | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
负债/权益比
NREF
SMR
| Q4 25 | 1.99× | — | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 2.34× | — | ||
| Q1 25 | 2.42× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.43× | — | ||
| Q2 24 | 2.63× | — | ||
| Q1 24 | 2.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.5M | $-199.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-199.9M |
| 自由现金流率自由现金流/营收 | — | -2425.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | -0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NREF
SMR
| Q4 25 | $-4.5M | — | ||
| Q3 25 | $8.1M | $-199.8M | ||
| Q2 25 | $3.3M | $-33.3M | ||
| Q1 25 | $16.0M | $-22.8M | ||
| Q4 24 | $4.4M | $-26.4M | ||
| Q3 24 | $14.7M | — | ||
| Q2 24 | $-7.5M | — | ||
| Q1 24 | $17.7M | — |
自由现金流
NREF
SMR
| Q4 25 | — | — | ||
| Q3 25 | — | $-199.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-22.9M | ||
| Q4 24 | — | $-26.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
NREF
SMR
| Q4 25 | — | — | ||
| Q3 25 | — | -2425.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -170.9% | ||
| Q4 24 | — | -77.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
NREF
SMR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
NREF
SMR
| Q4 25 | -0.19× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | -0.62× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NREF
暂无分部数据
SMR
| Power Plant And NPM Engineering Design And Licensing Services And Fees | $8.0M | 97% |
| Other | $208.0K | 3% |