vs
Nurix Therapeutics, Inc.(NRIX)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是Nurix Therapeutics, Inc.的1.9倍($25.9M vs $13.6M),REDWOOD TRUST INC净利率更高(77.2% vs -576.1%,领先653.4%),Nurix Therapeutics, Inc.同比增速更快(2.2% vs -6.1%),过去两年Nurix Therapeutics, Inc.的营收复合增速更高(-9.5% vs -41.0%)
Nurix Therapeutics是一家临床阶段生物制药企业,专注于发现、开发及商业化针对癌症、免疫疾病等存在重大未满足医疗需求的新型靶向蛋白降解疗法,依托专有的E3泛素连接酶调节技术推进管线研发,与全球多家制药企业达成合作。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
NRIX vs RWT — 直观对比
营收规模更大
RWT
是对方的1.9倍
$13.6M
营收增速更快
NRIX
高出8.3%
-6.1%
净利率更高
RWT
高出653.4%
-576.1%
两年增速更快
NRIX
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $13.6M | $25.9M |
| 净利润 | $-78.2M | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | -612.0% | — |
| 净利率 | -576.1% | 77.2% |
| 营收同比 | 2.2% | -6.1% |
| 净利润同比 | -33.6% | 402.6% |
| 每股收益(稀释后) | $-0.83 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NRIX
RWT
| Q4 25 | $13.6M | $25.9M | ||
| Q3 25 | $7.9M | $15.0M | ||
| Q2 25 | $44.1M | $13.8M | ||
| Q1 25 | $18.5M | $27.9M | ||
| Q4 24 | $13.3M | $27.6M | ||
| Q3 24 | $12.6M | $25.5M | ||
| Q2 24 | $12.1M | $67.4M | ||
| Q1 24 | $16.6M | $74.5M |
净利润
NRIX
RWT
| Q4 25 | $-78.2M | $20.0M | ||
| Q3 25 | $-86.4M | $-7.7M | ||
| Q2 25 | $-43.5M | $-98.5M | ||
| Q1 25 | $-56.4M | $16.1M | ||
| Q4 24 | $-58.5M | $-6.6M | ||
| Q3 24 | $-49.0M | $14.8M | ||
| Q2 24 | $-44.5M | $15.5M | ||
| Q1 24 | $-41.5M | $30.3M |
营业利润率
NRIX
RWT
| Q4 25 | -612.0% | — | ||
| Q3 25 | -1157.7% | -9.0% | ||
| Q2 25 | -109.7% | -679.0% | ||
| Q1 25 | -340.7% | 80.2% | ||
| Q4 24 | -486.7% | -1.3% | ||
| Q3 24 | -433.8% | 86.1% | ||
| Q2 24 | -401.4% | 30.3% | ||
| Q1 24 | -272.6% | 41.3% |
净利率
NRIX
RWT
| Q4 25 | -576.1% | 77.2% | ||
| Q3 25 | -1094.8% | -51.4% | ||
| Q2 25 | -98.7% | -712.0% | ||
| Q1 25 | -305.4% | 57.8% | ||
| Q4 24 | -440.7% | -24.0% | ||
| Q3 24 | -388.9% | 58.1% | ||
| Q2 24 | -368.4% | 23.0% | ||
| Q1 24 | -250.3% | 40.6% |
每股收益(稀释后)
NRIX
RWT
| Q4 25 | $-0.83 | $0.11 | ||
| Q3 25 | $-1.03 | $-0.08 | ||
| Q2 25 | $-0.52 | $-0.76 | ||
| Q1 25 | $-0.67 | $0.10 | ||
| Q4 24 | $-0.74 | $-0.08 | ||
| Q3 24 | $-0.67 | $0.09 | ||
| Q2 24 | $-0.71 | $0.10 | ||
| Q1 24 | $-0.76 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $247.0M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $538.7M | $982.6M |
| 总资产 | $688.1M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NRIX
RWT
| Q4 25 | $247.0M | $255.7M | ||
| Q3 25 | $78.4M | $226.3M | ||
| Q2 25 | $84.3M | $302.0M | ||
| Q1 25 | $75.9M | $259.9M | ||
| Q4 24 | $110.0M | $245.2M | ||
| Q3 24 | $99.0M | $253.7M | ||
| Q2 24 | $116.8M | $275.6M | ||
| Q1 24 | $49.8M | $275.4M |
总债务
NRIX
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
NRIX
RWT
| Q4 25 | $538.7M | $982.6M | ||
| Q3 25 | $372.3M | $999.0M | ||
| Q2 25 | $447.6M | $1.1B | ||
| Q1 25 | $480.9M | $1.2B | ||
| Q4 24 | $527.0M | $1.2B | ||
| Q3 24 | $376.9M | $1.2B | ||
| Q2 24 | $370.7M | $1.2B | ||
| Q1 24 | $168.7M | $1.2B |
总资产
NRIX
RWT
| Q4 25 | $688.1M | $23.7B | ||
| Q3 25 | $522.5M | $22.6B | ||
| Q2 25 | $591.6M | $21.3B | ||
| Q1 25 | $615.0M | $19.9B | ||
| Q4 24 | $669.3M | $18.3B | ||
| Q3 24 | $513.6M | $18.4B | ||
| Q2 24 | $511.0M | $16.5B | ||
| Q1 24 | $312.7M | $15.1B |
负债/权益比
NRIX
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-67.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | — |
| 自由现金流率自由现金流/营收 | -537.4% | — |
| 资本支出强度资本支出/营收 | 37.8% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-263.5M | — |
8季度趋势,按日历期对齐
经营现金流
NRIX
RWT
| Q4 25 | $-67.8M | $-10.1B | ||
| Q3 25 | $-57.4M | $-2.7B | ||
| Q2 25 | $-63.2M | $-2.1B | ||
| Q1 25 | $-61.1M | $-2.0B | ||
| Q4 24 | $-48.8M | $-5.9B | ||
| Q3 24 | $-42.2M | $-2.1B | ||
| Q2 24 | $-39.7M | $-2.0B | ||
| Q1 24 | $-42.0M | $-954.2M |
自由现金流
NRIX
RWT
| Q4 25 | $-73.0M | — | ||
| Q3 25 | $-60.1M | — | ||
| Q2 25 | $-65.8M | — | ||
| Q1 25 | $-64.6M | — | ||
| Q4 24 | $-50.9M | — | ||
| Q3 24 | $-44.5M | — | ||
| Q2 24 | $-41.6M | — | ||
| Q1 24 | $-44.8M | — |
自由现金流率
NRIX
RWT
| Q4 25 | -537.4% | — | ||
| Q3 25 | -761.3% | — | ||
| Q2 25 | -149.4% | — | ||
| Q1 25 | -349.9% | — | ||
| Q4 24 | -382.8% | — | ||
| Q3 24 | -353.7% | — | ||
| Q2 24 | -344.4% | — | ||
| Q1 24 | -270.3% | — |
资本支出强度
NRIX
RWT
| Q4 25 | 37.8% | — | ||
| Q3 25 | 34.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 15.8% | — | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 16.0% | — | ||
| Q1 24 | 17.4% | — |
现金转化率
NRIX
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRIX
| Pfizer | $11.9M | 88% |
| Gilead Agreement | $1.7M | 13% |
RWT
暂无分部数据