vs
NATURAL RESOURCE PARTNERS LP（NRP）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是NATURAL RESOURCE PARTNERS LP的1.5倍（$75.5M vs $51.3M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -21.8%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -8.3%）
Natural Resource Partners LP是总部位于美国的业主有限合伙企业，主要持有、管理及出租矿产储备权益，资产涵盖煤炭、集料、工业矿物与油气资源，业务主要布局于北美地区，核心收入来自第三方资源开采企业支付的特许权使用费。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
NRP vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.5倍
$51.3M
营收增速更快
PBYI
高出49.5%
-21.8%
两年增速更快
PBYI
近两年复合增速
-8.3%
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.3M | $75.5M |
| 净利润 | $40.3M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | 83.7% | 22.7% |
| 净利率 | 78.5% | — |
| 营收同比 | -21.8% | 27.7% |
| 净利润同比 | -28.4% | — |
| 每股收益（稀释后） | — | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRPPBYI
| Q4 25 | — | $75.5M | ||
| Q3 25 | — | $54.5M | ||
| Q2 25 | — | $52.4M | ||
| Q1 25 | $51.3M | $46.0M | ||
| Q4 24 | $61.8M | $59.1M | ||
| Q3 24 | $50.4M | $80.5M | ||
| Q2 24 | $54.6M | $47.1M | ||
| Q1 24 | $65.6M | $43.8M |
净利润NRPPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | $8.8M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | $40.3M | $3.0M | ||
| Q4 24 | $42.8M | — | ||
| Q3 24 | $38.6M | $20.3M | ||
| Q2 24 | $46.1M | $-4.5M | ||
| Q1 24 | $56.2M | $-4.8M |
毛利率NRPPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率NRPPBYI
| Q4 25 | — | 22.7% | ||
| Q3 25 | — | 17.6% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | 83.7% | 8.7% | ||
| Q4 24 | 74.9% | 22.6% | ||
| Q3 24 | 84.9% | 27.4% | ||
| Q2 24 | 92.3% | -4.6% | ||
| Q1 24 | 91.0% | -5.3% |
净利率NRPPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | 78.5% | 6.5% | ||
| Q4 24 | 69.2% | — | ||
| Q3 24 | 76.6% | 25.2% | ||
| Q2 24 | 84.4% | -9.6% | ||
| Q1 24 | 85.7% | -11.0% |
每股收益（稀释后）NRPPBYI
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $97.5M |
| 总债务越低越好 | $138.8M | $22.7M |
| 股东权益账面价值 | — | $130.3M |
| 总资产 | $772.5M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资NRPPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | $30.9M | $93.2M | ||
| Q4 24 | $30.4M | $101.0M | ||
| Q3 24 | $30.9M | $96.7M | ||
| Q2 24 | $32.3M | $96.8M | ||
| Q1 24 | $11.0M | $107.2M |
总债务NRPPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | $138.8M | $56.7M | ||
| Q4 24 | $142.1M | $68.0M | ||
| Q3 24 | $197.4M | $79.3M | ||
| Q2 24 | $210.3M | $90.7M | ||
| Q1 24 | $188.8M | $102.0M |
股东权益NRPPBYI
| Q4 25 | — | $130.3M | ||
| Q3 25 | — | $115.3M | ||
| Q2 25 | — | $104.7M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $92.1M | ||
| Q3 24 | — | $71.1M | ||
| Q2 24 | — | $48.5M | ||
| Q1 24 | — | $51.0M |
总资产NRPPBYI
| Q4 25 | — | $216.3M | ||
| Q3 25 | — | $202.9M | ||
| Q2 25 | — | $194.9M | ||
| Q1 25 | $772.5M | $196.2M | ||
| Q4 24 | $772.9M | $213.3M | ||
| Q3 24 | $772.9M | $220.7M | ||
| Q2 24 | $789.6M | $205.0M | ||
| Q1 24 | $772.9M | $214.1M |
负债/权益比NRPPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.4M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 0.86× | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流NRPPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | $34.4M | $3.6M | ||
| Q4 24 | $66.2M | $15.6M | ||
| Q3 24 | $54.1M | $11.0M | ||
| Q2 24 | $56.6M | $1.0M | ||
| Q1 24 | $71.5M | $11.2M |
自由现金流NRPPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率NRPPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度NRPPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | 0.0% | 0.0% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 0.0% | 0.0% |
现金转化率NRPPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | 0.86× | 1.21× | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 1.40× | 0.54× | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | 1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
PBYI
暂无分部数据
