vs
NATURAL RESOURCE PARTNERS LP（NRP）与RCI HOSPITALITY HOLDINGS, INC.（RICK）财务数据对比。点击上方公司名可切换其他公司
RCI HOSPITALITY HOLDINGS, INC.的季度营收约是NATURAL RESOURCE PARTNERS LP的1.4倍（$70.9M vs $51.3M），NATURAL RESOURCE PARTNERS LP净利率更高（78.5% vs -7.8%，领先86.3%），RCI HOSPITALITY HOLDINGS, INC.同比增速更快（-3.1% vs -21.8%），过去两年RCI HOSPITALITY HOLDINGS, INC.的营收复合增速更高（-2.0% vs -8.3%）
Natural Resource Partners LP是总部位于美国的业主有限合伙企业，主要持有、管理及出租矿产储备权益，资产涵盖煤炭、集料、工业矿物与油气资源，业务主要布局于北美地区，核心收入来自第三方资源开采企业支付的特许权使用费。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅，同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市，目前在纳斯达克全球市场挂牌交易。
NRP vs RICK — 直观对比
营收规模更大
RICK
是对方的1.4倍
$51.3M
营收增速更快
RICK
高出18.7%
-21.8%
净利率更高
NRP
高出86.3%
-7.8%
两年增速更快
RICK
近两年复合增速
-8.3%
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.3M | $70.9M |
| 净利润 | $40.3M | $-5.5M |
| 毛利率 | — | — |
| 营业利润率 | 83.7% | -0.7% |
| 净利率 | 78.5% | -7.8% |
| 营收同比 | -21.8% | -3.1% |
| 净利润同比 | -28.4% | -2354.9% |
| 每股收益（稀释后） | — | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRPRICK
| Q3 25 | — | $70.9M | ||
| Q2 25 | — | $71.1M | ||
| Q1 25 | $51.3M | $65.9M | ||
| Q4 24 | $61.8M | $71.5M | ||
| Q3 24 | $50.4M | $73.2M | ||
| Q2 24 | $54.6M | $76.2M | ||
| Q1 24 | $65.6M | $72.3M | ||
| Q4 23 | $72.9M | $73.9M |
净利润NRPRICK
| Q3 25 | — | $-5.5M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | $40.3M | $3.2M | ||
| Q4 24 | $42.8M | $9.0M | ||
| Q3 24 | $38.6M | $244.0K | ||
| Q2 24 | $46.1M | $-5.2M | ||
| Q1 24 | $56.2M | $774.0K | ||
| Q4 23 | $65.0M | $7.2M |
营业利润率NRPRICK
| Q3 25 | — | -0.7% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | 83.7% | 12.4% | ||
| Q4 24 | 74.9% | 19.5% | ||
| Q3 24 | 84.9% | 4.8% | ||
| Q2 24 | 92.3% | -3.3% | ||
| Q1 24 | 91.0% | 6.4% | ||
| Q4 23 | 94.5% | 17.8% |
净利率NRPRICK
| Q3 25 | — | -7.8% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | 78.5% | 4.9% | ||
| Q4 24 | 69.2% | 12.6% | ||
| Q3 24 | 76.6% | 0.3% | ||
| Q2 24 | 84.4% | -6.9% | ||
| Q1 24 | 85.7% | 1.1% | ||
| Q4 23 | 89.1% | 9.8% |
每股收益（稀释后）NRPRICK
| Q3 25 | — | $-0.60 | ||
| Q2 25 | — | $0.46 | ||
| Q1 25 | — | $0.36 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $-0.56 | ||
| Q1 24 | — | $0.08 | ||
| Q4 23 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $33.7M |
| 总债务越低越好 | $138.8M | $238.2M |
| 股东权益账面价值 | — | $261.1M |
| 总资产 | $772.5M | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资NRPRICK
| Q3 25 | — | $33.7M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | $30.9M | $32.7M | ||
| Q4 24 | $30.4M | $34.7M | ||
| Q3 24 | $30.9M | $32.4M | ||
| Q2 24 | $32.3M | $34.9M | ||
| Q1 24 | $11.0M | $20.0M | ||
| Q4 23 | $12.0M | $21.2M |
总债务NRPRICK
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | $138.8M | $244.1M | ||
| Q4 24 | $142.1M | — | ||
| Q3 24 | $197.4M | $241.1M | ||
| Q2 24 | $210.3M | — | ||
| Q1 24 | $188.8M | — | ||
| Q4 23 | $155.1M | — |
股东权益NRPRICK
| Q3 25 | — | $261.1M | ||
| Q2 25 | — | $269.5M | ||
| Q1 25 | — | $268.8M | ||
| Q4 24 | — | $269.0M | ||
| Q3 24 | — | $263.4M | ||
| Q2 24 | — | $271.2M | ||
| Q1 24 | — | $285.8M | ||
| Q4 23 | — | $286.6M |
总资产NRPRICK
| Q3 25 | — | $596.9M | ||
| Q2 25 | — | $597.4M | ||
| Q1 25 | $772.5M | $589.8M | ||
| Q4 24 | $772.9M | $586.2M | ||
| Q3 24 | $772.9M | $584.4M | ||
| Q2 24 | $789.6M | $601.0M | ||
| Q1 24 | $772.9M | $609.9M | ||
| Q4 23 | $797.9M | $619.2M |
负债/权益比NRPRICK
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.4M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | — | $11.5M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 0.86× | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势，按日历期对齐
经营现金流NRPRICK
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | $34.4M | $8.5M | ||
| Q4 24 | $66.2M | $13.3M | ||
| Q3 24 | $54.1M | $15.7M | ||
| Q2 24 | $56.6M | $15.8M | ||
| Q1 24 | $71.5M | $10.8M | ||
| Q4 23 | $77.8M | $13.6M |
自由现金流NRPRICK
| Q3 25 | — | $11.5M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $3.2M | ||
| Q4 23 | — | $8.5M |
自由现金流率NRPRICK
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 4.4% | ||
| Q4 23 | — | 11.5% |
资本支出强度NRPRICK
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | 0.0% | 8.0% | ||
| Q3 24 | 0.0% | 7.3% | ||
| Q2 24 | 0.0% | 8.4% | ||
| Q1 24 | 0.0% | 10.6% | ||
| Q4 23 | 0.0% | 6.9% |
现金转化率NRPRICK
| Q3 25 | — | — | ||
| Q2 25 | — | 3.40× | ||
| Q1 25 | 0.86× | 2.65× | ||
| Q4 24 | 1.55× | 1.48× | ||
| Q3 24 | 1.40× | 64.14× | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | 1.27× | 14.00× | ||
| Q4 23 | 1.20× | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |
