vs
NATURAL RESOURCE PARTNERS LP(NRP)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是NATURAL RESOURCE PARTNERS LP的1.4倍($69.8M vs $51.3M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs 78.5%,领先305.5%),RIGEL PHARMACEUTICALS INC同比增速更快(21.2% vs -21.8%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs -8.3%)
Natural Resource Partners LP是总部位于美国的业主有限合伙企业,主要持有、管理及出租矿产储备权益,资产涵盖煤炭、集料、工业矿物与油气资源,业务主要布局于北美地区,核心收入来自第三方资源开采企业支付的特许权使用费。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
NRP vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.4倍
$51.3M
营收增速更快
RIGL
高出43.0%
-21.8%
净利率更高
RIGL
高出305.5%
78.5%
两年增速更快
RIGL
近两年复合增速
-8.3%
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $51.3M | $69.8M |
| 净利润 | $40.3M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 83.7% | 33.2% |
| 净利率 | 78.5% | 384.0% |
| 营收同比 | -21.8% | 21.2% |
| 净利润同比 | -28.4% | 1769.2% |
| 每股收益(稀释后) | — | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NRP
RIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | — | $69.5M | ||
| Q2 25 | — | $101.7M | ||
| Q1 25 | $51.3M | $53.3M | ||
| Q4 24 | $61.8M | $57.6M | ||
| Q3 24 | $50.4M | $55.3M | ||
| Q2 24 | $54.6M | $36.8M | ||
| Q1 24 | $65.6M | $29.5M |
净利润
NRP
RIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | — | $27.9M | ||
| Q2 25 | — | $59.6M | ||
| Q1 25 | $40.3M | $11.4M | ||
| Q4 24 | $42.8M | $14.3M | ||
| Q3 24 | $38.6M | $12.4M | ||
| Q2 24 | $46.1M | $-1.0M | ||
| Q1 24 | $56.2M | $-8.2M |
毛利率
NRP
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率
NRP
RIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 60.1% | ||
| Q1 25 | 83.7% | 23.9% | ||
| Q4 24 | 74.9% | 28.9% | ||
| Q3 24 | 84.9% | 25.4% | ||
| Q2 24 | 92.3% | 1.2% | ||
| Q1 24 | 91.0% | -23.6% |
净利率
NRP
RIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | — | 40.2% | ||
| Q2 25 | — | 58.6% | ||
| Q1 25 | 78.5% | 21.5% | ||
| Q4 24 | 69.2% | 24.9% | ||
| Q3 24 | 76.6% | 22.5% | ||
| Q2 24 | 84.4% | -2.8% | ||
| Q1 24 | 85.7% | -27.9% |
每股收益(稀释后)
NRP
RIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | — | $1.46 | ||
| Q2 25 | — | $3.28 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $0.82 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $-0.06 | ||
| Q1 24 | — | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $155.0M |
| 总债务越低越好 | $138.8M | $52.5M |
| 股东权益账面价值 | — | $391.5M |
| 总资产 | $772.5M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
NRP
RIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | $137.1M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | $30.9M | $77.1M | ||
| Q4 24 | $30.4M | $77.3M | ||
| Q3 24 | $30.9M | $61.1M | ||
| Q2 24 | $32.3M | $49.1M | ||
| Q1 24 | $11.0M | $49.5M |
总债务
NRP
RIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | $138.8M | $60.0M | ||
| Q4 24 | $142.1M | $60.0M | ||
| Q3 24 | $197.4M | $60.0M | ||
| Q2 24 | $210.3M | $60.0M | ||
| Q1 24 | $188.8M | $60.0M |
股东权益
NRP
RIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | — | $117.6M | ||
| Q2 25 | — | $81.9M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $-14.6M | ||
| Q2 24 | — | $-29.9M | ||
| Q1 24 | — | $-31.7M |
总资产
NRP
RIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | — | $242.5M | ||
| Q2 25 | — | $206.7M | ||
| Q1 25 | $772.5M | $176.0M | ||
| Q4 24 | $772.9M | $164.0M | ||
| Q3 24 | $772.9M | $139.4M | ||
| Q2 24 | $789.6M | $128.4M | ||
| Q1 24 | $772.9M | $126.5M |
负债/权益比
NRP
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $34.4M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.86× | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NRP
RIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $30.5M | ||
| Q1 25 | $34.4M | $-893.0K | ||
| Q4 24 | $66.2M | $14.5M | ||
| Q3 24 | $54.1M | $21.7M | ||
| Q2 24 | $56.6M | $302.0K | ||
| Q1 24 | $71.5M | $-5.0M |
资本支出强度
NRP
RIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
NRP
RIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | 0.86× | -0.08× | ||
| Q4 24 | 1.55× | 1.01× | ||
| Q3 24 | 1.40× | 1.75× | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | 1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
RIGL
暂无分部数据