vs
NATURAL RESOURCE PARTNERS LP（NRP）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
NATURAL RESOURCE PARTNERS LP的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.4倍（$51.3M vs $35.5M），NATURAL RESOURCE PARTNERS LP净利率更高（78.5% vs -304.2%，领先382.8%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -21.8%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -8.3%）
Natural Resource Partners LP是总部位于美国的业主有限合伙企业，主要持有、管理及出租矿产储备权益，资产涵盖煤炭、集料、工业矿物与油气资源，业务主要布局于北美地区，核心收入来自第三方资源开采企业支付的特许权使用费。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
NRP vs RXRX — 直观对比
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.3M | $35.5M |
| 净利润 | $40.3M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | 83.7% | -304.8% |
| 净利率 | 78.5% | -304.2% |
| 营收同比 | -21.8% | 681.7% |
| 净利润同比 | -28.4% | 39.6% |
| 每股收益（稀释后） | — | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $35.5M | ||
| Q3 25 | — | $5.2M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | $51.3M | $14.7M | ||
| Q4 24 | $61.8M | $4.5M | ||
| Q3 24 | $50.4M | $26.1M | ||
| Q2 24 | $54.6M | $14.4M | ||
| Q1 24 | $65.6M | $13.8M |
| Q4 25 | — | $-108.1M | ||
| Q3 25 | — | $-162.3M | ||
| Q2 25 | — | $-171.9M | ||
| Q1 25 | $40.3M | $-202.5M | ||
| Q4 24 | $42.8M | $-178.9M | ||
| Q3 24 | $38.6M | $-95.8M | ||
| Q2 24 | $46.1M | $-97.5M | ||
| Q1 24 | $56.2M | $-91.4M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
| Q4 25 | — | -304.8% | ||
| Q3 25 | — | -3327.6% | ||
| Q2 25 | — | -916.8% | ||
| Q1 25 | 83.7% | -1297.9% | ||
| Q4 24 | 74.9% | -4042.4% | ||
| Q3 24 | 84.9% | -377.1% | ||
| Q2 24 | 92.3% | -697.4% | ||
| Q1 24 | 91.0% | -698.4% |
| Q4 25 | — | -304.2% | ||
| Q3 25 | — | -3135.3% | ||
| Q2 25 | — | -894.2% | ||
| Q1 25 | 78.5% | -1373.3% | ||
| Q4 24 | 69.2% | -3935.5% | ||
| Q3 24 | 76.6% | -367.5% | ||
| Q2 24 | 84.4% | -676.6% | ||
| Q1 24 | 85.7% | -662.4% |
| Q4 25 | — | $-0.17 | ||
| Q3 25 | — | $-0.36 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | — | $-0.56 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.40 | ||
| Q1 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $743.3M |
| 总债务越低越好 | $138.8M | $9.6M |
| 股东权益账面价值 | — | $1.1B |
| 总资产 | $772.5M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | — | $743.3M | ||
| Q3 25 | — | $659.8M | ||
| Q2 25 | — | $525.1M | ||
| Q1 25 | $30.9M | $500.5M | ||
| Q4 24 | $30.4M | $594.4M | ||
| Q3 24 | $30.9M | $427.6M | ||
| Q2 24 | $32.3M | $474.3M | ||
| Q1 24 | $11.0M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | $138.8M | $16.4M | ||
| Q4 24 | $142.1M | $19.0M | ||
| Q3 24 | $197.4M | $20.5M | ||
| Q2 24 | $210.3M | $22.9M | ||
| Q1 24 | $188.8M | — |
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $919.1M | ||
| Q1 25 | — | $933.9M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $524.6M | ||
| Q2 24 | — | $584.4M | ||
| Q1 24 | — | $401.2M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | $772.5M | $1.3B | ||
| Q4 24 | $772.9M | $1.4B | ||
| Q3 24 | $772.9M | $726.5M | ||
| Q2 24 | $789.6M | $775.9M | ||
| Q1 24 | $772.9M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.4M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 0.86× | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | — | $-46.1M | ||
| Q3 25 | — | $-117.4M | ||
| Q2 25 | — | $-76.4M | ||
| Q1 25 | $34.4M | $-132.0M | ||
| Q4 24 | $66.2M | $-115.4M | ||
| Q3 24 | $54.1M | $-59.2M | ||
| Q2 24 | $56.6M | $-82.2M | ||
| Q1 24 | $71.5M | $-102.3M |
| Q4 25 | — | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
| Q4 25 | — | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | 0.0% | 28.6% | ||
| Q3 24 | 0.0% | 17.5% | ||
| Q2 24 | 0.0% | 8.2% | ||
| Q1 24 | 0.0% | 48.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 1.40× | — | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | 1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
RXRX
暂无分部数据
