vs
National Storage Affiliates Trust（NSA）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是PREFORMED LINE PRODUCTS CO的1.1倍（$187.0M vs $173.1M），National Storage Affiliates Trust净利率更高（12.2% vs 4.9%，领先7.4%），PREFORMED LINE PRODUCTS CO同比增速更快（3.6% vs -1.6%），National Storage Affiliates Trust自由现金流更多（$299.8M vs $11.8M），过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高（10.8% vs -2.4%）
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
NSA vs PLPC — 直观对比
营收规模更大
NSA
是对方的1.1倍
$173.1M
营收增速更快
PLPC
高出5.2%
-1.6%
净利率更高
NSA
高出7.4%
4.9%
自由现金流更多
NSA
多$288.0M
$11.8M
两年增速更快
PLPC
近两年复合增速
-2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.0M | $173.1M |
| 净利润 | $22.9M | $8.4M |
| 毛利率 | 72.5% | 29.8% |
| 营业利润率 | 20.2% | 6.8% |
| 净利率 | 12.2% | 4.9% |
| 营收同比 | -1.6% | 3.6% |
| 净利润同比 | 36.8% | -19.3% |
| 每股收益（稀释后） | $0.23 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NSAPLPC
| Q4 25 | $187.0M | $173.1M | ||
| Q3 25 | $188.7M | $178.1M | ||
| Q2 25 | $188.8M | $169.6M | ||
| Q1 25 | $188.4M | $148.5M | ||
| Q4 24 | $190.1M | $167.1M | ||
| Q3 24 | $193.6M | $147.0M | ||
| Q2 24 | $190.4M | $138.7M | ||
| Q1 24 | $196.1M | $140.9M |
净利润NSAPLPC
| Q4 25 | $22.9M | $8.4M | ||
| Q3 25 | $18.4M | $2.6M | ||
| Q2 25 | $19.5M | $12.7M | ||
| Q1 25 | $13.0M | $11.5M | ||
| Q4 24 | $16.7M | $10.5M | ||
| Q3 24 | $18.7M | $7.7M | ||
| Q2 24 | $17.1M | $9.4M | ||
| Q1 24 | $59.0M | $9.6M |
毛利率NSAPLPC
| Q4 25 | 72.5% | 29.8% | ||
| Q3 25 | 70.7% | 29.7% | ||
| Q2 25 | 70.5% | 32.7% | ||
| Q1 25 | 70.7% | 32.8% | ||
| Q4 24 | 72.5% | 33.3% | ||
| Q3 24 | 72.8% | 31.1% | ||
| Q2 24 | 72.6% | 31.9% | ||
| Q1 24 | 72.1% | 31.3% |
营业利润率NSAPLPC
| Q4 25 | 20.2% | 6.8% | ||
| Q3 25 | 15.8% | 7.4% | ||
| Q2 25 | 16.5% | 10.1% | ||
| Q1 25 | 11.0% | 8.8% | ||
| Q4 24 | 14.5% | 10.5% | ||
| Q3 24 | 15.8% | 7.1% | ||
| Q2 24 | 17.2% | 8.1% | ||
| Q1 24 | 48.9% | 8.2% |
净利率NSAPLPC
| Q4 25 | 12.2% | 4.9% | ||
| Q3 25 | 9.8% | 1.5% | ||
| Q2 25 | 10.3% | 7.5% | ||
| Q1 25 | 6.9% | 7.8% | ||
| Q4 24 | 8.8% | 6.3% | ||
| Q3 24 | 9.7% | 5.2% | ||
| Q2 24 | 9.0% | 6.8% | ||
| Q1 24 | 30.1% | 6.8% |
每股收益（稀释后）NSAPLPC
| Q4 25 | $0.23 | $1.72 | ||
| Q3 25 | $0.17 | $0.53 | ||
| Q2 25 | $0.19 | $2.56 | ||
| Q1 25 | $0.10 | $2.33 | ||
| Q4 24 | $0.19 | $2.13 | ||
| Q3 24 | $0.18 | $1.54 | ||
| Q2 24 | $0.16 | $1.89 | ||
| Q1 24 | $0.65 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | — |
| 总债务越低越好 | — | $38.3M |
| 股东权益账面价值 | $946.0M | $475.5M |
| 总资产 | $5.1B | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资NSAPLPC
| Q4 25 | $23.3M | — | ||
| Q3 25 | $26.3M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $19.3M | — | ||
| Q4 24 | $50.4M | — | ||
| Q3 24 | $69.9M | — | ||
| Q2 24 | $59.0M | — | ||
| Q1 24 | $64.2M | — |
总债务NSAPLPC
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
股东权益NSAPLPC
| Q4 25 | $946.0M | $475.5M | ||
| Q3 25 | $973.1M | $466.3M | ||
| Q2 25 | $1.0B | $460.7M | ||
| Q1 25 | $1.0B | $435.8M | ||
| Q4 24 | $1.1B | $422.3M | ||
| Q3 24 | $986.9M | $429.0M | ||
| Q2 24 | $1.2B | $416.2M | ||
| Q1 24 | $1.3B | $413.4M |
总资产NSAPLPC
| Q4 25 | $5.1B | $653.6M | ||
| Q3 25 | $5.1B | $644.6M | ||
| Q2 25 | $5.2B | $631.5M | ||
| Q1 25 | $5.3B | $592.5M | ||
| Q4 24 | $5.4B | $573.9M | ||
| Q3 24 | $5.4B | $592.0M | ||
| Q2 24 | $5.3B | $572.6M | ||
| Q1 24 | $5.4B | $586.1M |
负债/权益比NSAPLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.5M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $299.8M | $11.8M |
| 自由现金流率自由现金流/营收 | 160.3% | 6.8% |
| 资本支出强度资本支出/营收 | 20.7% | 5.9% |
| 现金转化率经营现金流/净利润 | 14.79× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $541.5M | $33.3M |
8季度趋势，按日历期对齐
经营现金流NSAPLPC
| Q4 25 | $338.5M | $21.9M | ||
| Q3 25 | $100.2M | $18.9M | ||
| Q2 25 | $79.9M | $26.9M | ||
| Q1 25 | $85.6M | $5.7M | ||
| Q4 24 | $363.1M | $24.1M | ||
| Q3 24 | $105.7M | $9.4M | ||
| Q2 24 | $83.2M | $28.3M | ||
| Q1 24 | $94.0M | $5.8M |
自由现金流NSAPLPC
| Q4 25 | $299.8M | $11.8M | ||
| Q3 25 | $88.0M | $8.3M | ||
| Q2 25 | $73.8M | $18.6M | ||
| Q1 25 | $79.9M | $-5.3M | ||
| Q4 24 | $344.4M | $20.6M | ||
| Q3 24 | $101.8M | $5.8M | ||
| Q2 24 | $79.5M | $24.6M | ||
| Q1 24 | $88.6M | $1.8M |
自由现金流率NSAPLPC
| Q4 25 | 160.3% | 6.8% | ||
| Q3 25 | 46.6% | 4.7% | ||
| Q2 25 | 39.1% | 10.9% | ||
| Q1 25 | 42.4% | -3.6% | ||
| Q4 24 | 181.2% | 12.3% | ||
| Q3 24 | 52.6% | 3.9% | ||
| Q2 24 | 41.7% | 17.7% | ||
| Q1 24 | 45.2% | 1.3% |
资本支出强度NSAPLPC
| Q4 25 | 20.7% | 5.9% | ||
| Q3 25 | 6.5% | 6.0% | ||
| Q2 25 | 3.2% | 4.9% | ||
| Q1 25 | 3.0% | 7.4% | ||
| Q4 24 | 9.8% | 2.1% | ||
| Q3 24 | 2.0% | 2.4% | ||
| Q2 24 | 1.9% | 2.7% | ||
| Q1 24 | 2.7% | 2.8% |
现金转化率NSAPLPC
| Q4 25 | 14.79× | 2.60× | ||
| Q3 25 | 5.44× | 7.21× | ||
| Q2 25 | 4.10× | 2.12× | ||
| Q1 25 | 6.59× | 0.49× | ||
| Q4 24 | 21.70× | 2.30× | ||
| Q3 24 | 5.65× | 1.22× | ||
| Q2 24 | 4.88× | 3.02× | ||
| Q1 24 | 1.59× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
