vs
National Storage Affiliates Trust(NSA)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是Proto Labs Inc的1.3倍($187.0M vs $139.3M),National Storage Affiliates Trust净利率更高(12.2% vs 5.8%,领先6.4%),Proto Labs Inc同比增速更快(10.4% vs -1.6%),过去两年Proto Labs Inc的营收复合增速更高(5.3% vs -2.4%)
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托,专注于自助仓储资产,在美国数十个州持有、运营及收购自助仓储设施,为居民和商业客户提供安全的存储服务。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
NSA vs PRLB — 直观对比
营收规模更大
NSA
是对方的1.3倍
$139.3M
营收增速更快
PRLB
高出12.0%
-1.6%
净利率更高
NSA
高出6.4%
5.8%
两年增速更快
PRLB
近两年复合增速
-2.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $187.0M | $139.3M |
| 净利润 | $22.9M | $8.1M |
| 毛利率 | 72.5% | 45.6% |
| 营业利润率 | 20.2% | 7.1% |
| 净利率 | 12.2% | 5.8% |
| 营收同比 | -1.6% | 10.4% |
| 净利润同比 | 36.8% | 125.4% |
| 每股收益(稀释后) | $0.23 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NSA
PRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $187.0M | $136.5M | ||
| Q3 25 | $188.7M | $135.4M | ||
| Q2 25 | $188.8M | $135.1M | ||
| Q1 25 | $188.4M | $126.2M | ||
| Q4 24 | $190.1M | $121.8M | ||
| Q3 24 | $193.6M | $125.6M | ||
| Q2 24 | $190.4M | $125.6M |
净利润
NSA
PRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $22.9M | — | ||
| Q3 25 | $18.4M | $7.2M | ||
| Q2 25 | $19.5M | $4.4M | ||
| Q1 25 | $13.0M | $3.6M | ||
| Q4 24 | $16.7M | — | ||
| Q3 24 | $18.7M | $7.2M | ||
| Q2 24 | $17.1M | $4.5M |
毛利率
NSA
PRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 72.5% | 44.2% | ||
| Q3 25 | 70.7% | 45.3% | ||
| Q2 25 | 70.5% | 44.3% | ||
| Q1 25 | 70.7% | 44.1% | ||
| Q4 24 | 72.5% | 42.7% | ||
| Q3 24 | 72.8% | 45.6% | ||
| Q2 24 | 72.6% | 45.0% |
营业利润率
NSA
PRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | 20.2% | 5.0% | ||
| Q3 25 | 15.8% | 6.5% | ||
| Q2 25 | 16.5% | 3.7% | ||
| Q1 25 | 11.0% | 3.6% | ||
| Q4 24 | 14.5% | -1.2% | ||
| Q3 24 | 15.8% | 6.8% | ||
| Q2 24 | 17.2% | 4.8% |
净利率
NSA
PRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 9.8% | 5.3% | ||
| Q2 25 | 10.3% | 3.3% | ||
| Q1 25 | 6.9% | 2.9% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 9.7% | 5.7% | ||
| Q2 24 | 9.0% | 3.6% |
每股收益(稀释后)
NSA
PRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.23 | $0.25 | ||
| Q3 25 | $0.17 | $0.30 | ||
| Q2 25 | $0.19 | $0.18 | ||
| Q1 25 | $0.10 | $0.15 | ||
| Q4 24 | $0.19 | $-0.01 | ||
| Q3 24 | $0.18 | $0.29 | ||
| Q2 24 | $0.16 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $946.0M | $683.1M |
| 总资产 | $5.1B | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NSA
PRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $23.3M | $128.1M | ||
| Q3 25 | $26.3M | $119.2M | ||
| Q2 25 | $26.1M | $103.2M | ||
| Q1 25 | $19.3M | $96.8M | ||
| Q4 24 | $50.4M | $103.1M | ||
| Q3 24 | $69.9M | $100.5M | ||
| Q2 24 | $59.0M | $112.9M |
股东权益
NSA
PRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $946.0M | $673.9M | ||
| Q3 25 | $973.1M | $664.7M | ||
| Q2 25 | $1.0B | $664.7M | ||
| Q1 25 | $1.0B | $656.8M | ||
| Q4 24 | $1.1B | $670.2M | ||
| Q3 24 | $986.9M | $680.0M | ||
| Q2 24 | $1.2B | $685.2M |
总资产
NSA
PRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $5.1B | $763.4M | ||
| Q3 25 | $5.1B | $756.9M | ||
| Q2 25 | $5.2B | $743.3M | ||
| Q1 25 | $5.3B | $737.5M | ||
| Q4 24 | $5.4B | $743.5M | ||
| Q3 24 | $5.4B | $753.8M | ||
| Q2 24 | $5.3B | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $338.5M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $299.8M | — |
| 自由现金流率自由现金流/营收 | 160.3% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 14.79× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $541.5M | — |
8季度趋势,按日历期对齐
经营现金流
NSA
PRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $338.5M | $16.5M | ||
| Q3 25 | $100.2M | $29.1M | ||
| Q2 25 | $79.9M | $10.6M | ||
| Q1 25 | $85.6M | $18.4M | ||
| Q4 24 | $363.1M | $17.3M | ||
| Q3 24 | $105.7M | $24.8M | ||
| Q2 24 | $83.2M | $14.4M |
自由现金流
NSA
PRLB
| Q1 26 | — | — | ||
| Q4 25 | $299.8M | $8.4M | ||
| Q3 25 | $88.0M | $25.0M | ||
| Q2 25 | $73.8M | $9.1M | ||
| Q1 25 | $79.9M | $17.1M | ||
| Q4 24 | $344.4M | $16.5M | ||
| Q3 24 | $101.8M | $23.2M | ||
| Q2 24 | $79.5M | $10.2M |
自由现金流率
NSA
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 160.3% | 6.2% | ||
| Q3 25 | 46.6% | 18.5% | ||
| Q2 25 | 39.1% | 6.7% | ||
| Q1 25 | 42.4% | 13.6% | ||
| Q4 24 | 181.2% | 13.5% | ||
| Q3 24 | 52.6% | 18.5% | ||
| Q2 24 | 41.7% | 8.2% |
资本支出强度
NSA
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 20.7% | 5.9% | ||
| Q3 25 | 6.5% | 3.0% | ||
| Q2 25 | 3.2% | 1.1% | ||
| Q1 25 | 3.0% | 1.0% | ||
| Q4 24 | 9.8% | 0.7% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 1.9% | 3.3% |
现金转化率
NSA
PRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | 4.03× | ||
| Q2 25 | 4.10× | 2.39× | ||
| Q1 25 | 6.59× | 5.11× | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | 3.44× | ||
| Q2 24 | 4.88× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSA
暂无分部数据
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |