vs
National Storage Affiliates Trust（NSA）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是CarParts.com, Inc.的1.6倍（$187.0M vs $120.4M），National Storage Affiliates Trust净利率更高（12.2% vs -9.6%，领先21.8%），National Storage Affiliates Trust同比增速更快（-1.6% vs -9.8%），过去两年National Storage Affiliates Trust的营收复合增速更高（-2.4% vs -8.6%）
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
NSA vs PRTS — 直观对比
营收规模更大
NSA
是对方的1.6倍
$120.4M
营收增速更快
NSA
高出8.2%
-9.8%
净利率更高
NSA
高出21.8%
-9.6%
两年增速更快
NSA
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.0M | $120.4M |
| 净利润 | $22.9M | $-11.6M |
| 毛利率 | 72.5% | 33.2% |
| 营业利润率 | 20.2% | — |
| 净利率 | 12.2% | -9.6% |
| 营收同比 | -1.6% | -9.8% |
| 净利润同比 | 36.8% | 25.0% |
| 每股收益（稀释后） | $0.23 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NSAPRTS
| Q4 25 | $187.0M | $120.4M | ||
| Q3 25 | $188.7M | $127.8M | ||
| Q2 25 | $188.8M | $151.9M | ||
| Q1 25 | $188.4M | $147.4M | ||
| Q4 24 | $190.1M | $133.5M | ||
| Q3 24 | $193.6M | $144.8M | ||
| Q2 24 | $190.4M | $144.3M | ||
| Q1 24 | $196.1M | — |
净利润NSAPRTS
| Q4 25 | $22.9M | $-11.6M | ||
| Q3 25 | $18.4M | $-10.9M | ||
| Q2 25 | $19.5M | $-12.7M | ||
| Q1 25 | $13.0M | $-15.3M | ||
| Q4 24 | $16.7M | $-15.4M | ||
| Q3 24 | $18.7M | $-10.0M | ||
| Q2 24 | $17.1M | $-8.7M | ||
| Q1 24 | $59.0M | — |
毛利率NSAPRTS
| Q4 25 | 72.5% | 33.2% | ||
| Q3 25 | 70.7% | 33.1% | ||
| Q2 25 | 70.5% | 32.8% | ||
| Q1 25 | 70.7% | 32.1% | ||
| Q4 24 | 72.5% | 32.5% | ||
| Q3 24 | 72.8% | 35.2% | ||
| Q2 24 | 72.6% | 33.5% | ||
| Q1 24 | 72.1% | — |
营业利润率NSAPRTS
| Q4 25 | 20.2% | — | ||
| Q3 25 | 15.8% | -7.9% | ||
| Q2 25 | 16.5% | -8.2% | ||
| Q1 25 | 11.0% | -10.3% | ||
| Q4 24 | 14.5% | -11.6% | ||
| Q3 24 | 15.8% | -6.9% | ||
| Q2 24 | 17.2% | -6.0% | ||
| Q1 24 | 48.9% | — |
净利率NSAPRTS
| Q4 25 | 12.2% | -9.6% | ||
| Q3 25 | 9.8% | -8.5% | ||
| Q2 25 | 10.3% | -8.4% | ||
| Q1 25 | 6.9% | -10.4% | ||
| Q4 24 | 8.8% | -11.5% | ||
| Q3 24 | 9.7% | -6.9% | ||
| Q2 24 | 9.0% | -6.0% | ||
| Q1 24 | 30.1% | — |
每股收益（稀释后）NSAPRTS
| Q4 25 | $0.23 | $-0.82 | ||
| Q3 25 | $0.17 | $-0.19 | ||
| Q2 25 | $0.19 | $-0.23 | ||
| Q1 25 | $0.10 | $-0.27 | ||
| Q4 24 | $0.19 | $-0.28 | ||
| Q3 24 | $0.18 | $-0.17 | ||
| Q2 24 | $0.16 | $-0.15 | ||
| Q1 24 | $0.65 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $946.0M | $53.5M |
| 总资产 | $5.1B | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NSAPRTS
| Q4 25 | $23.3M | $25.8M | ||
| Q3 25 | $26.3M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $19.3M | — | ||
| Q4 24 | $50.4M | — | ||
| Q3 24 | $69.9M | — | ||
| Q2 24 | $59.0M | — | ||
| Q1 24 | $64.2M | — |
股东权益NSAPRTS
| Q4 25 | $946.0M | $53.5M | ||
| Q3 25 | $973.1M | $64.2M | ||
| Q2 25 | $1.0B | $62.4M | ||
| Q1 25 | $1.0B | $72.8M | ||
| Q4 24 | $1.1B | $85.2M | ||
| Q3 24 | $986.9M | $97.2M | ||
| Q2 24 | $1.2B | $103.9M | ||
| Q1 24 | $1.3B | — |
总资产NSAPRTS
| Q4 25 | $5.1B | $184.9M | ||
| Q3 25 | $5.1B | $200.3M | ||
| Q2 25 | $5.2B | $189.6M | ||
| Q1 25 | $5.3B | $216.5M | ||
| Q4 24 | $5.4B | $210.6M | ||
| Q3 24 | $5.4B | $227.6M | ||
| Q2 24 | $5.3B | $238.0M | ||
| Q1 24 | $5.4B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.5M | — |
| 自由现金流经营现金流 - 资本支出 | $299.8M | — |
| 自由现金流率自由现金流/营收 | 160.3% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 14.79× | — |
| 过去12个月自由现金流最近4个季度 | $541.5M | — |
8季度趋势，按日历期对齐
经营现金流NSAPRTS
| Q4 25 | $338.5M | — | ||
| Q3 25 | $100.2M | $-6.4M | ||
| Q2 25 | $79.9M | $-25.6M | ||
| Q1 25 | $85.6M | $5.5M | ||
| Q4 24 | $363.1M | $1.8M | ||
| Q3 24 | $105.7M | $8.5M | ||
| Q2 24 | $83.2M | $-3.6M | ||
| Q1 24 | $94.0M | — |
自由现金流NSAPRTS
| Q4 25 | $299.8M | — | ||
| Q3 25 | $88.0M | $-8.3M | ||
| Q2 25 | $73.8M | $-27.9M | ||
| Q1 25 | $79.9M | $3.4M | ||
| Q4 24 | $344.4M | $-631.0K | ||
| Q3 24 | $101.8M | $4.9M | ||
| Q2 24 | $79.5M | $-10.8M | ||
| Q1 24 | $88.6M | — |
自由现金流率NSAPRTS
| Q4 25 | 160.3% | — | ||
| Q3 25 | 46.6% | -6.5% | ||
| Q2 25 | 39.1% | -18.3% | ||
| Q1 25 | 42.4% | 2.3% | ||
| Q4 24 | 181.2% | -0.5% | ||
| Q3 24 | 52.6% | 3.4% | ||
| Q2 24 | 41.7% | -7.5% | ||
| Q1 24 | 45.2% | — |
资本支出强度NSAPRTS
| Q4 25 | 20.7% | — | ||
| Q3 25 | 6.5% | 1.5% | ||
| Q2 25 | 3.2% | 1.5% | ||
| Q1 25 | 3.0% | 1.4% | ||
| Q4 24 | 9.8% | 1.8% | ||
| Q3 24 | 2.0% | 2.5% | ||
| Q2 24 | 1.9% | 4.9% | ||
| Q1 24 | 2.7% | — |
现金转化率NSAPRTS
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | — | ||
| Q2 24 | 4.88× | — | ||
| Q1 24 | 1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
