vs
National Storage Affiliates Trust（NSA）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是Rocket Lab Corp的1.0倍（$187.0M vs $179.7M），National Storage Affiliates Trust净利率更高（12.2% vs -29.5%，领先41.7%），Rocket Lab Corp同比增速更快（35.7% vs -1.6%），National Storage Affiliates Trust自由现金流更多（$299.8M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -2.4%）
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
NSA vs RKLB — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.0M | $179.7M |
| 净利润 | $22.9M | $-52.9M |
| 毛利率 | 72.5% | 38.0% |
| 营业利润率 | 20.2% | -28.4% |
| 净利率 | 12.2% | -29.5% |
| 营收同比 | -1.6% | 35.7% |
| 净利润同比 | 36.8% | -1.1% |
| 每股收益（稀释后） | $0.23 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $187.0M | $179.7M | ||
| Q3 25 | $188.7M | $155.1M | ||
| Q2 25 | $188.8M | $144.5M | ||
| Q1 25 | $188.4M | $122.6M | ||
| Q4 24 | $190.1M | $132.4M | ||
| Q3 24 | $193.6M | $104.8M | ||
| Q2 24 | $190.4M | $106.3M | ||
| Q1 24 | $196.1M | $92.8M |
| Q4 25 | $22.9M | $-52.9M | ||
| Q3 25 | $18.4M | $-18.3M | ||
| Q2 25 | $19.5M | $-66.4M | ||
| Q1 25 | $13.0M | $-60.6M | ||
| Q4 24 | $16.7M | $-52.3M | ||
| Q3 24 | $18.7M | $-51.9M | ||
| Q2 24 | $17.1M | $-41.6M | ||
| Q1 24 | $59.0M | $-44.3M |
| Q4 25 | 72.5% | 38.0% | ||
| Q3 25 | 70.7% | 37.0% | ||
| Q2 25 | 70.5% | 32.1% | ||
| Q1 25 | 70.7% | 28.8% | ||
| Q4 24 | 72.5% | 27.8% | ||
| Q3 24 | 72.8% | 26.7% | ||
| Q2 24 | 72.6% | 25.6% | ||
| Q1 24 | 72.1% | 26.1% |
| Q4 25 | 20.2% | -28.4% | ||
| Q3 25 | 15.8% | -38.0% | ||
| Q2 25 | 16.5% | -41.3% | ||
| Q1 25 | 11.0% | -48.3% | ||
| Q4 24 | 14.5% | -38.9% | ||
| Q3 24 | 15.8% | -49.5% | ||
| Q2 24 | 17.2% | -40.7% | ||
| Q1 24 | 48.9% | -46.4% |
| Q4 25 | 12.2% | -29.5% | ||
| Q3 25 | 9.8% | -11.8% | ||
| Q2 25 | 10.3% | -46.0% | ||
| Q1 25 | 6.9% | -49.5% | ||
| Q4 24 | 8.8% | -39.5% | ||
| Q3 24 | 9.7% | -49.6% | ||
| Q2 24 | 9.0% | -39.2% | ||
| Q1 24 | 30.1% | -47.7% |
| Q4 25 | $0.23 | $-0.09 | ||
| Q3 25 | $0.17 | $-0.03 | ||
| Q2 25 | $0.19 | $-0.13 | ||
| Q1 25 | $0.10 | $-0.12 | ||
| Q4 24 | $0.19 | $-0.11 | ||
| Q3 24 | $0.18 | $-0.10 | ||
| Q2 24 | $0.16 | $-0.08 | ||
| Q1 24 | $0.65 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $946.0M | $1.7B |
| 总资产 | $5.1B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | $23.3M | $1.0B | ||
| Q3 25 | $26.3M | $976.7M | ||
| Q2 25 | $26.1M | $688.1M | ||
| Q1 25 | $19.3M | $428.4M | ||
| Q4 24 | $50.4M | $419.0M | ||
| Q3 24 | $69.9M | $442.4M | ||
| Q2 24 | $59.0M | $496.8M | ||
| Q1 24 | $64.2M | $492.5M |
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
| Q4 25 | $946.0M | $1.7B | ||
| Q3 25 | $973.1M | $1.3B | ||
| Q2 25 | $1.0B | $688.5M | ||
| Q1 25 | $1.0B | $431.3M | ||
| Q4 24 | $1.1B | $382.5M | ||
| Q3 24 | $986.9M | $419.8M | ||
| Q2 24 | $1.2B | $455.2M | ||
| Q1 24 | $1.3B | $478.9M |
| Q4 25 | $5.1B | $2.3B | ||
| Q3 25 | $5.1B | $2.2B | ||
| Q2 25 | $5.2B | $1.6B | ||
| Q1 25 | $5.3B | $1.3B | ||
| Q4 24 | $5.4B | $1.2B | ||
| Q3 24 | $5.4B | $1.2B | ||
| Q2 24 | $5.3B | $1.2B | ||
| Q1 24 | $5.4B | $1.2B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.5M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $299.8M | $-114.2M |
| 自由现金流率自由现金流/营收 | 160.3% | -63.6% |
| 资本支出强度资本支出/营收 | 20.7% | 27.6% |
| 现金转化率经营现金流/净利润 | 14.79× | — |
| 过去12个月自由现金流最近4个季度 | $541.5M | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | $338.5M | $-64.5M | ||
| Q3 25 | $100.2M | $-23.5M | ||
| Q2 25 | $79.9M | $-23.2M | ||
| Q1 25 | $85.6M | $-54.2M | ||
| Q4 24 | $363.1M | $-2.4M | ||
| Q3 24 | $105.7M | $-30.9M | ||
| Q2 24 | $83.2M | $-13.0M | ||
| Q1 24 | $94.0M | $-2.6M |
| Q4 25 | $299.8M | $-114.2M | ||
| Q3 25 | $88.0M | $-69.4M | ||
| Q2 25 | $73.8M | $-55.3M | ||
| Q1 25 | $79.9M | $-82.9M | ||
| Q4 24 | $344.4M | $-23.9M | ||
| Q3 24 | $101.8M | $-41.9M | ||
| Q2 24 | $79.5M | $-28.3M | ||
| Q1 24 | $88.6M | $-21.8M |
| Q4 25 | 160.3% | -63.6% | ||
| Q3 25 | 46.6% | -44.8% | ||
| Q2 25 | 39.1% | -38.3% | ||
| Q1 25 | 42.4% | -67.6% | ||
| Q4 24 | 181.2% | -18.1% | ||
| Q3 24 | 52.6% | -40.0% | ||
| Q2 24 | 41.7% | -26.7% | ||
| Q1 24 | 45.2% | -23.5% |
| Q4 25 | 20.7% | 27.6% | ||
| Q3 25 | 6.5% | 29.6% | ||
| Q2 25 | 3.2% | 22.2% | ||
| Q1 25 | 3.0% | 23.4% | ||
| Q4 24 | 9.8% | 16.3% | ||
| Q3 24 | 2.0% | 10.5% | ||
| Q2 24 | 1.9% | 14.4% | ||
| Q1 24 | 2.7% | 20.7% |
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | — | ||
| Q2 24 | 4.88× | — | ||
| Q1 24 | 1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSA
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
