vs
InspireMD, Inc.（NSPR）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是InspireMD, Inc.的2.0倍（$6.3M vs $3.1M），InspireMD, Inc.同比增速更快（61.6% vs -16.4%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-9.7M）
InspireMD是一家全球医疗设备企业，专注于介入心脏病学和神经血管领域创新解决方案，核心产品MGuard栓塞保护支架可降低血管手术并发症，服务北美、欧洲及亚太市场的临床客户，致力于提升急性冠脉综合征及卒中患者的诊疗预后。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
NSPR vs ROLR — 直观对比
营收规模更大
ROLR
是对方的2.0倍
$3.1M
营收增速更快
NSPR
高出78.0%
-16.4%
自由现金流更多
ROLR
多$9.7M
$-9.7M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $6.3M |
| 净利润 | — | $3.7M |
| 毛利率 | 37.5% | — |
| 营业利润率 | -383.7% | 1.3% |
| 净利率 | — | 58.4% |
| 营收同比 | 61.6% | -16.4% |
| 净利润同比 | — | 831.9% |
| 每股收益（稀释后） | $-0.11 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NSPRROLR
| Q4 25 | $3.1M | — | ||
| Q3 25 | $2.5M | $6.3M | ||
| Q2 25 | $1.8M | $6.9M | ||
| Q1 25 | $1.5M | $6.8M | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | $1.8M | $7.5M | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $1.5M | — |
净利润NSPRROLR
| Q4 25 | — | — | ||
| Q3 25 | $-12.7M | $3.7M | ||
| Q2 25 | $-13.2M | $-592.0K | ||
| Q1 25 | $-11.2M | $-3.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-7.9M | $-501.0K | ||
| Q2 24 | $-7.9M | — | ||
| Q1 24 | $-7.0M | — |
毛利率NSPRROLR
| Q4 25 | 37.5% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.1% | — | ||
| Q4 24 | 24.1% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 19.3% | — |
营业利润率NSPRROLR
| Q4 25 | -383.7% | — | ||
| Q3 25 | -517.3% | 1.3% | ||
| Q2 25 | -732.2% | -7.2% | ||
| Q1 25 | -749.5% | -47.4% | ||
| Q4 24 | -480.6% | — | ||
| Q3 24 | -467.5% | -6.3% | ||
| Q2 24 | -475.0% | — | ||
| Q1 24 | -490.7% | — |
净利率NSPRROLR
| Q4 25 | — | — | ||
| Q3 25 | -503.7% | 58.4% | ||
| Q2 25 | -739.7% | -8.5% | ||
| Q1 25 | -730.3% | -48.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | -435.9% | -6.7% | ||
| Q2 24 | -454.8% | — | ||
| Q1 24 | -465.4% | — |
每股收益（稀释后）NSPRROLR
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.17 | $0.39 | ||
| Q2 25 | $-0.26 | $-0.07 | ||
| Q1 25 | $-0.22 | $-0.39 | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.16 | $-0.07 | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.2M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $55.2M | $6.6M |
| 总资产 | $69.4M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NSPRROLR
| Q4 25 | $54.2M | — | ||
| Q3 25 | $63.4M | $2.7M | ||
| Q2 25 | $19.4M | $2.7M | ||
| Q1 25 | $26.1M | $3.5M | ||
| Q4 24 | $34.6M | — | ||
| Q3 24 | $40.4M | $1.3M | ||
| Q2 24 | $47.2M | — | ||
| Q1 24 | $34.0M | — |
股东权益NSPRROLR
| Q4 25 | $55.2M | — | ||
| Q3 25 | $64.1M | $6.6M | ||
| Q2 25 | $20.2M | $2.6M | ||
| Q1 25 | $28.3M | $2.8M | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $41.4M | $-779.0K | ||
| Q2 24 | $46.8M | — | ||
| Q1 24 | $35.1M | — |
总资产NSPRROLR
| Q4 25 | $69.4M | — | ||
| Q3 25 | $78.5M | $16.0M | ||
| Q2 25 | $33.3M | $12.3M | ||
| Q1 25 | $38.7M | $12.8M | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $50.5M | $12.9M | ||
| Q2 24 | $55.7M | — | ||
| Q1 24 | $42.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.3M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-9.7M | $-90.0K |
| 自由现金流率自由现金流/营收 | -309.4% | -1.4% |
| 资本支出强度资本支出/营收 | 12.6% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-36.8M | — |
8季度趋势，按日历期对齐
经营现金流NSPRROLR
| Q4 25 | $-9.3M | — | ||
| Q3 25 | $-8.6M | $-78.0K | ||
| Q2 25 | $-8.3M | $-840.0K | ||
| Q1 25 | $-8.8M | $-3.6M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-5.7M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-5.1M | — |
自由现金流NSPRROLR
| Q4 25 | $-9.7M | — | ||
| Q3 25 | $-9.0M | $-90.0K | ||
| Q2 25 | $-8.9M | $-845.0K | ||
| Q1 25 | $-9.2M | $-3.6M | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-6.1M | — | ||
| Q2 24 | $-4.8M | — | ||
| Q1 24 | $-5.3M | — |
自由现金流率NSPRROLR
| Q4 25 | -309.4% | — | ||
| Q3 25 | -355.2% | -1.4% | ||
| Q2 25 | -501.1% | -12.2% | ||
| Q1 25 | -598.5% | -53.5% | ||
| Q4 24 | -362.3% | — | ||
| Q3 24 | -338.2% | — | ||
| Q2 24 | -277.7% | — | ||
| Q1 24 | -348.0% | — |
资本支出强度NSPRROLR
| Q4 25 | 12.6% | — | ||
| Q3 25 | 13.0% | 0.2% | ||
| Q2 25 | 32.4% | 0.1% | ||
| Q1 25 | 23.5% | 0.2% | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 23.3% | — | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 12.9% | — |
现金转化率NSPRROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSPR
| Other | $1.7M | 55% |
| US | $1.4M | 45% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
