vs
NetApp（NTAP）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
NetApp的季度营收约是Primerica, Inc.的2.0倍（$1.7B vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 17.9%，领先5.2%），Primerica, Inc.同比增速更快（11.0% vs 2.8%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs 3.0%）
NetApp是总部位于美国加利福尼亚州圣何塞的企业级数据基础设施服务商，成立于1992年，2012至2021年连续入选《财富》世界500强。公司面向全球企业客户提供统一数据存储、集成数据服务及云运营解决方案，可满足线上线下全场景的应用与数据管理需求。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
NTAP vs PRI — 直观对比
营收规模更大
NTAP
是对方的2.0倍
$853.7M
营收增速更快
PRI
高出8.2%
2.8%
净利率更高
PRI
高出5.2%
17.9%
两年增速更快
PRI
近两年复合增速
3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $853.7M |
| 净利润 | $305.0M | $197.0M |
| 毛利率 | 72.0% | — |
| 营业利润率 | 23.4% | 28.9% |
| 净利率 | 17.9% | 23.1% |
| 营收同比 | 2.8% | 11.0% |
| 净利润同比 | 2.0% | 17.9% |
| 每股收益（稀释后） | $1.51 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTAPPRI
| Q4 25 | $1.7B | $853.7M | ||
| Q3 25 | $1.6B | $839.9M | ||
| Q2 25 | $1.7B | $793.3M | ||
| Q1 25 | $1.6B | $804.8M | ||
| Q4 24 | $1.7B | $768.8M | ||
| Q3 24 | $1.5B | $774.1M | ||
| Q2 24 | $1.7B | $803.4M | ||
| Q1 24 | $1.6B | $742.8M |
净利润NTAPPRI
| Q4 25 | $305.0M | $197.0M | ||
| Q3 25 | $233.0M | $206.8M | ||
| Q2 25 | $340.0M | $178.3M | ||
| Q1 25 | $299.0M | $169.1M | ||
| Q4 24 | $299.0M | $167.1M | ||
| Q3 24 | $248.0M | $164.4M | ||
| Q2 24 | $291.0M | $1.2M | ||
| Q1 24 | $313.0M | $137.9M |
毛利率NTAPPRI
| Q4 25 | 72.0% | — | ||
| Q3 25 | 70.4% | — | ||
| Q2 25 | 68.9% | — | ||
| Q1 25 | 69.8% | — | ||
| Q4 24 | 71.0% | — | ||
| Q3 24 | 71.3% | — | ||
| Q2 24 | 70.5% | 98.0% | ||
| Q1 24 | 71.7% | 98.2% |
营业利润率NTAPPRI
| Q4 25 | 23.4% | 28.9% | ||
| Q3 25 | 19.8% | 32.3% | ||
| Q2 25 | 20.1% | 29.6% | ||
| Q1 25 | 22.1% | 27.5% | ||
| Q4 24 | 20.8% | 64.7% | ||
| Q3 24 | 18.3% | 32.9% | ||
| Q2 24 | 21.9% | 1.0% | ||
| Q1 24 | 22.8% | 24.1% |
净利率NTAPPRI
| Q4 25 | 17.9% | 23.1% | ||
| Q3 25 | 14.9% | 24.6% | ||
| Q2 25 | 19.6% | 22.5% | ||
| Q1 25 | 18.2% | 21.0% | ||
| Q4 24 | 18.0% | 21.7% | ||
| Q3 24 | 16.1% | 21.2% | ||
| Q2 24 | 17.4% | 0.1% | ||
| Q1 24 | 19.5% | 18.6% |
每股收益（稀释后）NTAPPRI
| Q4 25 | $1.51 | $6.11 | ||
| Q3 25 | $1.15 | $6.35 | ||
| Q2 25 | $1.64 | $5.40 | ||
| Q1 25 | $1.44 | $5.05 | ||
| Q4 24 | $1.42 | $4.92 | ||
| Q3 24 | $1.17 | $4.83 | ||
| Q2 24 | $1.36 | $0.03 | ||
| Q1 24 | $1.48 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $756.2M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $986.0M | $2.4B |
| 总资产 | $9.6B | $15.0B |
| 负债/权益比越低杠杆越低 | 2.52× | — |
8季度趋势，按日历期对齐
现金及短期投资NTAPPRI
| Q4 25 | $3.0B | $756.2M | ||
| Q3 25 | $3.3B | $644.9M | ||
| Q2 25 | $3.8B | $621.2M | ||
| Q1 25 | $2.3B | $625.1M | ||
| Q4 24 | $2.2B | $687.8M | ||
| Q3 24 | $3.0B | $550.1M | ||
| Q2 24 | $3.3B | $627.3M | ||
| Q1 24 | $2.9B | $593.4M |
总债务NTAPPRI
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.4B | — |
股东权益NTAPPRI
| Q4 25 | $986.0M | $2.4B | ||
| Q3 25 | $975.0M | $2.3B | ||
| Q2 25 | $1.0B | $2.3B | ||
| Q1 25 | $995.0M | $2.3B | ||
| Q4 24 | $892.0M | $2.3B | ||
| Q3 24 | $929.0M | $1.9B | ||
| Q2 24 | $1.1B | $2.1B | ||
| Q1 24 | $994.0M | $2.2B |
总资产NTAPPRI
| Q4 25 | $9.6B | $15.0B | ||
| Q3 25 | $9.7B | $14.8B | ||
| Q2 25 | $10.8B | $14.8B | ||
| Q1 25 | $9.0B | $14.6B | ||
| Q4 24 | $9.0B | $14.6B | ||
| Q3 24 | $9.3B | $14.8B | ||
| Q2 24 | $9.9B | $14.6B | ||
| Q1 24 | $9.4B | $14.9B |
负债/权益比NTAPPRI
| Q4 25 | 2.52× | — | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 2.23× | — | ||
| Q3 24 | 2.58× | — | ||
| Q2 24 | 2.09× | — | ||
| Q1 24 | 2.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.0M | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $78.0M | — |
| 自由现金流率自由现金流/营收 | 4.6% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 0.42× | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NTAPPRI
| Q4 25 | $127.0M | $338.2M | ||
| Q3 25 | $673.0M | $202.9M | ||
| Q2 25 | — | $162.6M | ||
| Q1 25 | $385.0M | $197.5M | ||
| Q4 24 | — | $270.6M | ||
| Q3 24 | $341.0M | $207.3M | ||
| Q2 24 | $613.0M | $173.3M | ||
| Q1 24 | $484.0M | $210.9M |
自由现金流NTAPPRI
| Q4 25 | $78.0M | — | ||
| Q3 25 | $620.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $338.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $300.0M | — | ||
| Q2 24 | $567.0M | — | ||
| Q1 24 | $448.0M | — |
自由现金流率NTAPPRI
| Q4 25 | 4.6% | — | ||
| Q3 25 | 39.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 34.0% | — | ||
| Q1 24 | 27.9% | — |
资本支出强度NTAPPRI
| Q4 25 | 2.9% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 2.2% | — |
现金转化率NTAPPRI
| Q4 25 | 0.42× | 1.72× | ||
| Q3 25 | 2.89× | 0.98× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | 1.29× | 1.17× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | 1.38× | 1.26× | ||
| Q2 24 | 2.11× | 147.98× | ||
| Q1 24 | 1.55× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTAP
| Products | $788.0M | 46% |
| Support | $647.0M | 38% |
| Public Cloud Segment | $171.0M | 10% |
| Professional And Other Services | $99.0M | 6% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
