vs
Nutanix, Inc.（NTNX）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Nutanix, Inc.的1.9倍（$1.3B vs $670.6M），Nutanix, Inc.同比增速更快（13.5% vs -5.8%），Nutanix, Inc.自由现金流更多（$174.5M vs $170.8M），过去两年Nutanix, Inc.的营收复合增速更高（8.9% vs -6.1%）
Nutanix是美国云计算企业，专注于提供数据中心、混合多云部署相关的软件产品，覆盖虚拟化、Kubernetes容器、数据库即服务、软件定义网络、安全以及文件、对象、块级软件定义存储等领域，助力企业高效搭建与运维云基础设施。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
NTNX vs RHI — 直观对比
营收规模更大
RHI
是对方的1.9倍
$670.6M
营收增速更快
NTNX
高出19.3%
-5.8%
自由现金流更多
NTNX
多$3.7M
$170.8M
两年增速更快
NTNX
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $670.6M | $1.3B |
| 净利润 | $62.1M | — |
| 毛利率 | 87.0% | 37.6% |
| 营业利润率 | 7.4% | 1.7% |
| 净利率 | 9.3% | — |
| 营收同比 | 13.5% | -5.8% |
| 净利润同比 | 107.5% | — |
| 每股收益（稀释后） | $0.21 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTNXRHI
| Q4 25 | $670.6M | $1.3B | ||
| Q3 25 | $653.3M | $1.4B | ||
| Q2 25 | $639.0M | $1.4B | ||
| Q1 25 | $654.7M | $1.4B | ||
| Q4 24 | $591.0M | $1.4B | ||
| Q3 24 | $548.0M | $1.5B | ||
| Q2 24 | $524.6M | $1.5B | ||
| Q1 24 | $565.2M | $1.5B |
净利润NTNXRHI
| Q4 25 | $62.1M | — | ||
| Q3 25 | $38.6M | $42.9M | ||
| Q2 25 | $63.4M | $41.0M | ||
| Q1 25 | $56.4M | $17.4M | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $-126.1M | $65.5M | ||
| Q2 24 | $-15.6M | $68.2M | ||
| Q1 24 | $32.8M | $63.7M |
毛利率NTNXRHI
| Q4 25 | 87.0% | 37.6% | ||
| Q3 25 | 87.2% | 37.2% | ||
| Q2 25 | 87.0% | 37.2% | ||
| Q1 25 | 87.0% | 36.9% | ||
| Q4 24 | 86.0% | 38.8% | ||
| Q3 24 | 85.2% | 39.0% | ||
| Q2 24 | 84.8% | 39.2% | ||
| Q1 24 | 85.6% | 38.1% |
营业利润率NTNXRHI
| Q4 25 | 7.4% | 1.7% | ||
| Q3 25 | 4.8% | 1.0% | ||
| Q2 25 | 7.6% | 0.1% | ||
| Q1 25 | 10.0% | 2.9% | ||
| Q4 24 | 4.6% | 4.7% | ||
| Q3 24 | -2.2% | 4.1% | ||
| Q2 24 | -2.2% | 5.1% | ||
| Q1 24 | 6.6% | 2.8% |
净利率NTNXRHI
| Q4 25 | 9.3% | — | ||
| Q3 25 | 5.9% | 3.2% | ||
| Q2 25 | 9.9% | 3.0% | ||
| Q1 25 | 8.6% | 1.3% | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | -23.0% | 4.5% | ||
| Q2 24 | -3.0% | 4.6% | ||
| Q1 24 | 5.8% | 4.3% |
每股收益（稀释后）NTNXRHI
| Q4 25 | $0.21 | $0.32 | ||
| Q3 25 | $0.14 | $0.43 | ||
| Q2 25 | $0.22 | $0.41 | ||
| Q1 25 | $0.19 | $0.17 | ||
| Q4 24 | $0.10 | $0.53 | ||
| Q3 24 | $-0.50 | $0.64 | ||
| Q2 24 | $-0.06 | $0.66 | ||
| Q1 24 | $0.12 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $780.4M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-668.6M | $1.3B |
| 总资产 | $3.3B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTNXRHI
| Q4 25 | $780.4M | $464.4M | ||
| Q3 25 | $769.5M | $365.3M | ||
| Q2 25 | $872.6M | $380.5M | ||
| Q1 25 | $1.1B | $342.5M | ||
| Q4 24 | $716.6M | $537.6M | ||
| Q3 24 | $655.3M | $570.5M | ||
| Q2 24 | $598.0M | $547.4M | ||
| Q1 24 | $679.2M | $540.9M |
股东权益NTNXRHI
| Q4 25 | $-668.6M | $1.3B | ||
| Q3 25 | $-694.5M | $1.3B | ||
| Q2 25 | $-711.4M | $1.3B | ||
| Q1 25 | $-807.7M | $1.3B | ||
| Q4 24 | $-685.3M | $1.4B | ||
| Q3 24 | $-728.1M | $1.5B | ||
| Q2 24 | $-619.5M | $1.5B | ||
| Q1 24 | $-611.7M | $1.5B |
总资产NTNXRHI
| Q4 25 | $3.3B | $2.9B | ||
| Q3 25 | $3.3B | $2.8B | ||
| Q2 25 | $3.1B | $2.8B | ||
| Q1 25 | $3.0B | $2.7B | ||
| Q4 24 | $2.2B | $2.9B | ||
| Q3 24 | $2.1B | $3.0B | ||
| Q2 24 | $2.8B | $2.9B | ||
| Q1 24 | $2.7B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $174.5M | $170.8M |
| 自由现金流率自由现金流/营收 | 26.0% | 13.1% |
| 资本支出强度资本支出/营收 | 3.3% | 0.9% |
| 现金转化率经营现金流/净利润 | 3.17× | — |
| 过去12个月自由现金流最近4个季度 | $772.8M | $266.8M |
8季度趋势，按日历期对齐
经营现金流NTNXRHI
| Q4 25 | $196.8M | $182.5M | ||
| Q3 25 | $219.5M | $77.4M | ||
| Q2 25 | $218.5M | $119.4M | ||
| Q1 25 | $221.7M | $-59.3M | ||
| Q4 24 | $161.8M | $154.8M | ||
| Q3 24 | $244.7M | $129.6M | ||
| Q2 24 | $96.4M | $142.0M | ||
| Q1 24 | $186.4M | $-15.9M |
自由现金流NTNXRHI
| Q4 25 | $174.5M | $170.8M | ||
| Q3 25 | $207.8M | $63.6M | ||
| Q2 25 | $203.4M | $104.2M | ||
| Q1 25 | $187.1M | $-71.7M | ||
| Q4 24 | $151.9M | $140.5M | ||
| Q3 24 | $224.3M | $111.8M | ||
| Q2 24 | $78.3M | $129.6M | ||
| Q1 24 | $162.6M | $-27.7M |
自由现金流率NTNXRHI
| Q4 25 | 26.0% | 13.1% | ||
| Q3 25 | 31.8% | 4.7% | ||
| Q2 25 | 31.8% | 7.6% | ||
| Q1 25 | 28.6% | -5.3% | ||
| Q4 24 | 25.7% | 10.2% | ||
| Q3 24 | 40.9% | 7.6% | ||
| Q2 24 | 14.9% | 8.8% | ||
| Q1 24 | 28.8% | -1.9% |
资本支出强度NTNXRHI
| Q4 25 | 3.3% | 0.9% | ||
| Q3 25 | 1.8% | 1.0% | ||
| Q2 25 | 2.4% | 1.1% | ||
| Q1 25 | 5.3% | 0.9% | ||
| Q4 24 | 1.7% | 1.0% | ||
| Q3 24 | 3.7% | 1.2% | ||
| Q2 24 | 3.4% | 0.8% | ||
| Q1 24 | 4.2% | 0.8% |
现金转化率NTNXRHI
| Q4 25 | 3.17× | — | ||
| Q3 25 | 5.68× | 1.80× | ||
| Q2 25 | 3.45× | 2.91× | ||
| Q1 25 | 3.93× | -3.42× | ||
| Q4 24 | 5.41× | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.08× | ||
| Q1 24 | 5.68× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTNX
| Services | $335.5M | 50% |
| Subscriptionand Circulation Software Entitlementand Support Subscription | $320.8M | 48% |
| Other | $14.3M | 2% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
