vs
Nutanix, Inc.(NTNX)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是Nutanix, Inc.的1.1倍($711.1M vs $670.6M),Nutanix, Inc.净利率更高(9.3% vs 5.7%,领先3.5%),Nutanix, Inc.同比增速更快(13.5% vs 13.1%),过去两年Nutanix, Inc.的营收复合增速更高(8.9% vs 1.4%)
Nutanix是美国云计算企业,专注于提供数据中心、混合多云部署相关的软件产品,覆盖虚拟化、Kubernetes容器、数据库即服务、软件定义网络、安全以及文件、对象、块级软件定义存储等领域,助力企业高效搭建与运维云基础设施。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
NTNX vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.1倍
$670.6M
营收增速更快
NTNX
高出0.4%
13.1%
净利率更高
NTNX
高出3.5%
5.7%
两年增速更快
NTNX
近两年复合增速
1.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $670.6M | $711.1M |
| 净利润 | $62.1M | $40.7M |
| 毛利率 | 87.0% | 54.5% |
| 营业利润率 | 7.4% | — |
| 净利率 | 9.3% | 5.7% |
| 营收同比 | 13.5% | 13.1% |
| 净利润同比 | 107.5% | 361.2% |
| 每股收益(稀释后) | $0.21 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTNX
RVTY
| Q1 26 | — | $711.1M | ||
| Q4 25 | $670.6M | $772.1M | ||
| Q3 25 | $653.3M | $698.9M | ||
| Q2 25 | $639.0M | $720.3M | ||
| Q1 25 | $654.7M | $664.8M | ||
| Q4 24 | $591.0M | $729.4M | ||
| Q3 24 | $548.0M | $684.0M | ||
| Q2 24 | $524.6M | $691.7M |
净利润
NTNX
RVTY
| Q1 26 | — | $40.7M | ||
| Q4 25 | $62.1M | $98.4M | ||
| Q3 25 | $38.6M | $46.7M | ||
| Q2 25 | $63.4M | $53.9M | ||
| Q1 25 | $56.4M | $42.2M | ||
| Q4 24 | $29.9M | $94.6M | ||
| Q3 24 | $-126.1M | $94.4M | ||
| Q2 24 | $-15.6M | $55.4M |
毛利率
NTNX
RVTY
| Q1 26 | — | 54.5% | ||
| Q4 25 | 87.0% | — | ||
| Q3 25 | 87.2% | 53.6% | ||
| Q2 25 | 87.0% | 54.5% | ||
| Q1 25 | 87.0% | 56.5% | ||
| Q4 24 | 86.0% | — | ||
| Q3 24 | 85.2% | 56.3% | ||
| Q2 24 | 84.8% | 55.7% |
营业利润率
NTNX
RVTY
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 14.5% | ||
| Q3 25 | 4.8% | 11.7% | ||
| Q2 25 | 7.6% | 12.6% | ||
| Q1 25 | 10.0% | 10.9% | ||
| Q4 24 | 4.6% | 16.3% | ||
| Q3 24 | -2.2% | 14.3% | ||
| Q2 24 | -2.2% | 12.4% |
净利率
NTNX
RVTY
| Q1 26 | — | 5.7% | ||
| Q4 25 | 9.3% | 12.7% | ||
| Q3 25 | 5.9% | 6.7% | ||
| Q2 25 | 9.9% | 7.5% | ||
| Q1 25 | 8.6% | 6.4% | ||
| Q4 24 | 5.1% | 13.0% | ||
| Q3 24 | -23.0% | 13.8% | ||
| Q2 24 | -3.0% | 8.0% |
每股收益(稀释后)
NTNX
RVTY
| Q1 26 | — | — | ||
| Q4 25 | $0.21 | $0.86 | ||
| Q3 25 | $0.14 | $0.40 | ||
| Q2 25 | $0.22 | $0.46 | ||
| Q1 25 | $0.19 | $0.35 | ||
| Q4 24 | $0.10 | $0.77 | ||
| Q3 24 | $-0.50 | $0.77 | ||
| Q2 24 | $-0.06 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $780.4M | $860.3M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $-668.6M | $7.2B |
| 总资产 | $3.3B | $12.0B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势,按日历期对齐
现金及短期投资
NTNX
RVTY
| Q1 26 | — | $860.3M | ||
| Q4 25 | $780.4M | $919.9M | ||
| Q3 25 | $769.5M | $931.4M | ||
| Q2 25 | $872.6M | $991.8M | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $716.6M | $1.2B | ||
| Q3 24 | $655.3M | $1.2B | ||
| Q2 24 | $598.0M | $2.0B |
总债务
NTNX
RVTY
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
NTNX
RVTY
| Q1 26 | — | $7.2B | ||
| Q4 25 | $-668.6M | $7.3B | ||
| Q3 25 | $-694.5M | $7.4B | ||
| Q2 25 | $-711.4M | $7.6B | ||
| Q1 25 | $-807.7M | $7.6B | ||
| Q4 24 | $-685.3M | $7.7B | ||
| Q3 24 | $-728.1M | $7.9B | ||
| Q2 24 | $-619.5M | $7.9B |
总资产
NTNX
RVTY
| Q1 26 | — | $12.0B | ||
| Q4 25 | $3.3B | $12.2B | ||
| Q3 25 | $3.3B | $12.1B | ||
| Q2 25 | $3.1B | $12.4B | ||
| Q1 25 | $3.0B | $12.4B | ||
| Q4 24 | $2.2B | $12.4B | ||
| Q3 24 | $2.1B | $12.8B | ||
| Q2 24 | $2.8B | $13.4B |
负债/权益比
NTNX
RVTY
| Q1 26 | — | 0.45× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $196.8M | $125.9M |
| 自由现金流经营现金流 - 资本支出 | $174.5M | — |
| 自由现金流率自由现金流/营收 | 26.0% | — |
| 资本支出强度资本支出/营收 | 3.3% | 2.8% |
| 现金转化率经营现金流/净利润 | 3.17× | 3.09× |
| 过去12个月自由现金流最近4个季度 | $772.8M | — |
8季度趋势,按日历期对齐
经营现金流
NTNX
RVTY
| Q1 26 | — | $125.9M | ||
| Q4 25 | $196.8M | $182.0M | ||
| Q3 25 | $219.5M | $138.5M | ||
| Q2 25 | $218.5M | $134.3M | ||
| Q1 25 | $221.7M | $128.2M | ||
| Q4 24 | $161.8M | $174.2M | ||
| Q3 24 | $244.7M | $147.9M | ||
| Q2 24 | $96.4M | $158.6M |
自由现金流
NTNX
RVTY
| Q1 26 | — | — | ||
| Q4 25 | $174.5M | $161.8M | ||
| Q3 25 | $207.8M | $120.0M | ||
| Q2 25 | $203.4M | $115.5M | ||
| Q1 25 | $187.1M | $112.2M | ||
| Q4 24 | $151.9M | $149.8M | ||
| Q3 24 | $224.3M | $125.6M | ||
| Q2 24 | $78.3M | $136.6M |
自由现金流率
NTNX
RVTY
| Q1 26 | — | — | ||
| Q4 25 | 26.0% | 21.0% | ||
| Q3 25 | 31.8% | 17.2% | ||
| Q2 25 | 31.8% | 16.0% | ||
| Q1 25 | 28.6% | 16.9% | ||
| Q4 24 | 25.7% | 20.5% | ||
| Q3 24 | 40.9% | 18.4% | ||
| Q2 24 | 14.9% | 19.7% |
资本支出强度
NTNX
RVTY
| Q1 26 | — | 2.8% | ||
| Q4 25 | 3.3% | 2.6% | ||
| Q3 25 | 1.8% | 2.6% | ||
| Q2 25 | 2.4% | 2.6% | ||
| Q1 25 | 5.3% | 2.4% | ||
| Q4 24 | 1.7% | 3.4% | ||
| Q3 24 | 3.7% | 3.3% | ||
| Q2 24 | 3.4% | 3.2% |
现金转化率
NTNX
RVTY
| Q1 26 | — | 3.09× | ||
| Q4 25 | 3.17× | 1.85× | ||
| Q3 25 | 5.68× | 2.97× | ||
| Q2 25 | 3.45× | 2.49× | ||
| Q1 25 | 3.93× | 3.03× | ||
| Q4 24 | 5.41× | 1.84× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | — | 2.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTNX
| Services | $335.5M | 50% |
| Subscriptionand Circulation Software Entitlementand Support Subscription | $320.8M | 48% |
| Other | $14.3M | 2% |
RVTY
暂无分部数据