vs
Natera, Inc.（NTRA）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
奇富科技的季度营收约是Natera, Inc.的1.1倍（$731.2M vs $665.5M），奇富科技净利率更高（27.5% vs 7.1%，领先20.4%），过去两年Natera, Inc.的营收复合增速更高（34.5% vs 16.4%）
Natera是总部位于美国得克萨斯州奥斯汀的临床基因检测企业，主打无创游离DNA（cfDNA）检测技术，业务覆盖女性健康、肿瘤及器官健康三大核心赛道。其自研专利技术结合前沿分子生物学手段与生物信息学工具矩阵，可实现单管血液样本中低至单个分子级别的高灵敏度检测。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
NTRA vs QFIN — 直观对比
营收规模更大
QFIN
是对方的1.1倍
$665.5M
净利率更高
QFIN
高出20.4%
7.1%
两年增速更快
NTRA
近两年复合增速
16.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $665.5M | $731.2M |
| 净利润 | $47.3M | $201.2M |
| 毛利率 | — | — |
| 营业利润率 | -3.4% | 32.7% |
| 净利率 | 7.1% | 27.5% |
| 营收同比 | 39.8% | — |
| 净利润同比 | 187.9% | — |
| 每股收益（稀释后） | $0.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTRAQFIN
| Q4 25 | $665.5M | — | ||
| Q3 25 | $592.2M | $731.2M | ||
| Q2 25 | $546.6M | $728.1M | ||
| Q1 25 | $501.8M | $646.4M | ||
| Q4 24 | $476.1M | — | ||
| Q3 24 | $439.8M | $622.7M | ||
| Q2 24 | $413.4M | $572.4M | ||
| Q1 24 | $367.7M | $575.2M |
净利润NTRAQFIN
| Q4 25 | $47.3M | — | ||
| Q3 25 | $-87.5M | $201.2M | ||
| Q2 25 | $-100.9M | $241.6M | ||
| Q1 25 | $-66.9M | $247.6M | ||
| Q4 24 | $-53.8M | — | ||
| Q3 24 | $-31.6M | $256.3M | ||
| Q2 24 | $-37.5M | $189.4M | ||
| Q1 24 | $-67.6M | $160.7M |
营业利润率NTRAQFIN
| Q4 25 | -3.4% | — | ||
| Q3 25 | -16.5% | 32.7% | ||
| Q2 25 | -20.2% | 41.0% | ||
| Q1 25 | -15.8% | 42.1% | ||
| Q4 24 | -13.6% | — | ||
| Q3 24 | -8.9% | 52.4% | ||
| Q2 24 | -10.6% | 47.7% | ||
| Q1 24 | -20.2% | 32.8% |
净利率NTRAQFIN
| Q4 25 | 7.1% | — | ||
| Q3 25 | -14.8% | 27.5% | ||
| Q2 25 | -18.5% | 33.2% | ||
| Q1 25 | -13.3% | 38.3% | ||
| Q4 24 | -11.3% | — | ||
| Q3 24 | -7.2% | 41.2% | ||
| Q2 24 | -9.1% | 33.1% | ||
| Q1 24 | -18.4% | 27.9% |
每股收益（稀释后）NTRAQFIN
| Q4 25 | $0.36 | — | ||
| Q3 25 | $-0.64 | — | ||
| Q2 25 | $-0.74 | — | ||
| Q1 25 | $-0.50 | — | ||
| Q4 24 | $-0.41 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-0.30 | — | ||
| Q1 24 | $-0.56 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $24.3B |
| 总资产 | $2.4B | $61.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTRAQFIN
| Q4 25 | — | — | ||
| Q3 25 | $1.0M | $6.5B | ||
| Q2 25 | $16.0M | $5.3B | ||
| Q1 25 | $17.8M | $8.6B | ||
| Q4 24 | $22.7M | — | ||
| Q3 24 | $29.5M | $4.3B | ||
| Q2 24 | $90.3M | $6.3B | ||
| Q1 24 | $69.1M | $5.3B |
股东权益NTRAQFIN
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.3B | $24.3B | ||
| Q2 25 | $1.2B | $24.1B | ||
| Q1 25 | $1.2B | $23.1B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $878.5M | $22.9B | ||
| Q2 24 | $836.5M | $22.6B | ||
| Q1 24 | $794.1M | $22.1B |
总资产NTRAQFIN
| Q4 25 | $2.4B | — | ||
| Q3 25 | $1.8B | $61.4B | ||
| Q2 25 | $1.8B | $59.8B | ||
| Q1 25 | $1.7B | $55.6B | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $47.0B | ||
| Q2 24 | $1.5B | $47.0B | ||
| Q1 24 | $1.5B | $47.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.9M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $37.8M | — |
| 自由现金流率自由现金流/营收 | 5.7% | — |
| 资本支出强度资本支出/营收 | 5.4% | — |
| 现金转化率经营现金流/净利润 | 1.56× | 1.75× |
| 过去12个月自由现金流最近4个季度 | $109.1M | — |
8季度趋势，按日历期对齐
经营现金流NTRAQFIN
| Q4 25 | $73.9M | — | ||
| Q3 25 | $59.4M | $351.4M | ||
| Q2 25 | $37.6M | $366.0M | ||
| Q1 25 | $44.5M | $386.6M | ||
| Q4 24 | $52.9M | — | ||
| Q3 24 | $51.8M | $338.0M | ||
| Q2 24 | $4.0M | $269.9M | ||
| Q1 24 | $27.0M | $271.2M |
自由现金流NTRAQFIN
| Q4 25 | $37.8M | — | ||
| Q3 25 | $37.0M | — | ||
| Q2 25 | $11.7M | — | ||
| Q1 25 | $22.6M | — | ||
| Q4 24 | $34.8M | — | ||
| Q3 24 | $35.5M | — | ||
| Q2 24 | $-7.7M | — | ||
| Q1 24 | $6.7M | — |
自由现金流率NTRAQFIN
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | -1.9% | — | ||
| Q1 24 | 1.8% | — |
资本支出强度NTRAQFIN
| Q4 25 | 5.4% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 5.5% | — |
现金转化率NTRAQFIN
| Q4 25 | 1.56× | — | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
